MODIMAR
0826.174.140 · rovalta.com · 21/09/2026
ACTIVE
MODIMAR
Financial year 2025 · closed on 30/09/2025
Net result
96,1 k €
+592.8% YoY
Gross margin
168,7 k €
+315.4% YoY
Equity
57,5 k €
+477.2% YoY
Overview
What does MODIMAR do?
MODIMAR is a Private company with limited liability incorporated in 2010. Its main activity is: Real estate agencies. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.174.140
Incorporation
27/05/2010
Legal form
Private company with limited liability
Registered office
Sint-Michielskaai 6 box 5
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 168,7 k € | +315% | 40,6 k € | +871% | -5,3 k € | -147% | 11,2 k € | -70.3% | 37,6 k € | +2356% | 1,5 k € | -97.1% | 52,5 k € | +186% | 18,4 k € | -45.5% | 33,7 k € | -5.4% | 35,6 k € | +17.7% | 30,3 k € | -20.7% | 38,2 k € | -10.5% | 42,7 k € | -15.0% | 50,2 k € | -50.0% | 100,5 k € |
| EBITDA | 149,1 k € | +803% | 16,5 k € | +171% | -23,1 k € | -338% | -5,3 k € | -123% | 22,8 k € | +245% | -15,7 k € | -141% | 38,5 k € | +797% | 4,3 k € | -78.8% | 20,3 k € | -8.7% | 22,2 k € | +28.7% | 17,2 k € | -35.8% | 26,9 k € | -6.7% | 28,8 k € | -27.0% | 39,5 k € | -48.9% | 77,2 k € |
| Operating result | 146,9 k € | +931% | 14,2 k € | +156% | -25,4 k € | -236% | -7,5 k € | -137% | 20,5 k € | +180% | -25,5 k € | -268% | 15,2 k € | +254% | 4,3 k € | -32.9% | 6,4 k € | -63.6% | 17,5 k € | +39.4% | 12,6 k € | -43.4% | 22,2 k € | +617% | 3,1 k € | -77.5% | 13,8 k € | -28.9% | 19,3 k € |
| Net result | 96,1 k € | +593% | 13,9 k € | +148% | -28,7 k € | -158% | -11,1 k € | -177% | 14,4 k € | +150% | -28,8 k € | -398% | 9,7 k € | +1567% | 580 € | -78.2% | 2,7 k € | -79.2% | 12,8 k € | +577% | 1,9 k € | -84.0% | 11,8 k € | +236% | -8,7 k € | -2014% | 453,4 € | +104% | -10,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 57,5 k € | +477% | -15,2 k € | +47.7% | -29,1 k € | -7816% | -367,7 € | -103% | 10,8 k € | +399% | -3,6 k € | -114% | 25,2 k € | +17.0% | 21,5 k € | +2.8% | 20,9 k € | +2.0% | 20,5 k € | +15.6% | 17,7 k € | +11.9% | 15,9 k € | +290% | 4,1 k € | -68.1% | 12,7 k € | +3.7% | 12,3 k € |
| Total assets | 397,8 k € | +52.3% | 261,2 k € | -0.1% | 261,4 k € | -7.4% | 282,3 k € | -13.0% | 324,7 k € | +11.4% | 291,6 k € | -2.2% | 298,1 k € | +19.2% | 250,2 k € | +1.2% | 247,3 k € | -7.3% | 266,8 k € | -11.5% | 301,5 k € | +9.1% | 276,3 k € | -24.6% | 366,6 k € | +4.5% | 351 k € | -5.8% | 372,7 k € |
| Cash | 214,7 k € | +720% | 26,2 k € | +194% | 8,9 k € | -12.5% | 10,2 k € | -20.8% | 12,9 k € | -53.1% | 27,4 k € | -41.8% | 47 k € | +154% | 18,5 k € | -27.7% | 25,6 k € | +5.3% | 24,3 k € | +89.9% | 12,8 k € | +65.7% | 7,7 k € | -70.9% | 26,6 k € | +0.3% | 26,5 k € | -31.9% | 38,9 k € |
| Debts | 340,4 k € | +23.1% | 276,5 k € | -4.8% | 290,5 k € | +2.8% | 282,7 k € | -9.9% | 313,9 k € | +6.3% | 295,2 k € | +8.1% | 273 k € | +19.4% | 228,7 k € | +1.0% | 226,3 k € | -8.1% | 246,3 k € | -13.2% | 283,8 k € | +9.0% | 260,4 k € | -28.2% | 362,5 k € | +7.2% | 338,2 k € | -6.0% | 359,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Dirk Vanhaeren
ActiveEnded mandates
Dirk Vanhaeren
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DONBES● Active | 0834.301.849 |
JAMMIN SAM● Active | 0869.690.518 |
| 0435.167.239 | |
| 0867.606.602 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/04/2026 | 30/04/2025 | 01/05/2024 | 24/04/2023 | 25/04/2022 | 28/04/2021 |
| General meeting | 16/03/2026 | 17/03/2025 | 18/03/2024 | 20/03/2023 | 21/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 16/03/2026 | 21/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 17/03/2025 | 30/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 18/03/2024 | 01/05/2024 | Dutch | |
| Micro model | 30/09/2022 | 20/03/2023 | 24/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 21/03/2022 | 25/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 15/03/2021 | 28/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 16/03/2020 | 30/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 18/03/2019 | 29/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 19/03/2018 | 30/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 20/03/2017 | 27/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 21/03/2016 | 11/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/03/2015 | 15/08/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 18/03/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 19/03/2012 | 30/04/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Dirk Vanhaeren
ActiveEnded mandates
Dirk Vanhaeren
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202596,1 k €↑
- 2024Annual accounts 202413,9 k €↑
- 2023Annual accounts 2023-28,7 k €↓
- 2022Annual accounts 2022-11,1 k €↓
- 2021Annual accounts 202114,4 k €↑
- 2020Annual accounts 2020-28,8 k €↓
- 2019Annual accounts 20199,7 k €↑
- 2018Annual accounts 2018580 €↓
- 2017Annual accounts 20172,7 k €↓
- 2016Annual accounts 201612,8 k €↑
- 2015Annual accounts 20151,9 k €↓
- 2014Annual accounts 201411,8 k €↑
- 2013Annual accounts 2013-8,7 k €↓
- 2012Annual accounts 2012453,4 €↑
- 2011Annual accounts 2011-10,5 k €
- 27/05/2010IncorporationPrivate company with limited liability