ACTIVE

VARIM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

28,4 k €

+65.5% YoY

Revenue

0 €

Equity

452,2 k €

+2.4% YoY

What does VARIM do?

VARIM is a Private limited company incorporated in 2010. Its main activity is: Activities of head offices. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.305.188

Incorporation

01/06/2010

Legal form

Private limited company

Registered office

Kaplan-Arnolds-Strasse 7
4700 Eupen · WallonieSee on map

Contributed capital

210 790,00 €

Latest accounts

30/06/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	0 €		–		–		0 €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	94,1 k €	+19.5%	78,8 k €	-30.3%	113 k €	-41.1%	191,9 k €	+50.2%	127,8 k €	+19.4%	107 k €	+3.0%	103,9 k €	+63.3%	63,6 k €	-13.4%	73,5 k €	+7.2%	68,6 k €	-4.9%	72,1 k €	+39.2%	51,8 k €	-9.1%	56,9 k €	+12.6%	50,6 k €	+0.3%	50,4 k €
Operating result	62,6 k €	+34.5%	46,6 k €	-37.9%	75 k €	-51.4%	154,3 k €	+63.8%	94,2 k €	+29.7%	72,6 k €	-0.6%	73 k €	+80.5%	40,5 k €	-19.6%	50,3 k €	+9.9%	45,8 k €	-6.4%	48,9 k €	+62.5%	30,1 k €	-11.0%	33,8 k €	+0.4%	33,7 k €	+432%	-10,2 k €
Net result	28,4 k €	+65.5%	17,2 k €	-58.7%	41,6 k €	-61.1%	106,9 k €	+72.5%	62 k €	+42.2%	43,6 k €	-1.0%	44,1 k €	+113%	20,7 k €	-27.0%	28,3 k €	+12.1%	25,3 k €	-2.7%	26 k €	+125%	11,6 k €	-20.1%	14,5 k €	+2.2%	14,2 k €	+196%	-14,7 k €
Balance sheet
Equity	452,2 k €	+2.4%	441,8 k €	-0.2%	442,7 k €	+5.6%	419,1 k €	+19.7%	350,1 k €	+7.4%	326,1 k €	+1.7%	320,5 k €	+15.9%	276,5 k €	+8.1%	255,8 k €	+12.5%	227,4 k €	+1.7%	223,5 k €	+3.7%	215,5 k €	+0.7%	214 k €	+7.3%	199,5 k €	+7.6%	185,3 k €
Total assets	871,9 k €	+1.2%	861,8 k €	-3.6%	894,1 k €	-4.8%	939,3 k €	+4.3%	900,7 k €	+1.6%	886,4 k €	+5.1%	843,1 k €	+9.1%	772,6 k €	-5.6%	818,5 k €	+1.2%	809,1 k €	-0.4%	812,4 k €	-2.3%	831,4 k €	-5.4%	878,4 k €	+4.6%	839,7 k €	-0.5%	843,9 k €
Cash	151,9 k €	+8.1%	140,5 k €	+7.0%	131,4 k €	-18.8%	161,7 k €	-5.7%	171,5 k €	+17.4%	146,1 k €	+118%	67 k €	+52.8%	43,9 k €	-25.1%	58,5 k €	+95.5%	29,9 k €	+225%	9,2 k €	-65.4%	26,6 k €	+11.2%	23,9 k €	+0.7%	23,8 k €	+25.8%	18,9 k €
Debts	418 k €	-0.4%	419,5 k €	-7.0%	451 k €	-13.2%	519,8 k €	-5.5%	550,1 k €	-1.6%	558,8 k €	+7.1%	521,5 k €	+5.3%	495,2 k €	-11.9%	561,7 k €	-2.9%	578,7 k €	-0.5%	581,7 k €	-4.5%	609,1 k €	-7.3%	656,9 k €	+3.9%	632,3 k €	-3.7%	656,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Daniel IMETSBERGER

Director · since 01 juin 2010

Active

Kristien VARREWAERE

Director · since 01 juin 2010

Active

Ended mandates

Daniel IMETSBERGER

Manager · since 01 juin 2010

Ended

Kristien VARREWAERE

Manager · since 01 juin 2010

Ended

DANIEL IMETSBERGER

Manager · since 31 mai 2010

Ended

KRISTIEN VARREWAERE

Manager · since 31 mai 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	07/01/2025	21/12/2023	27/01/2023	28/01/2022	11/12/2020
General meeting	22/12/2025	06/12/2024	15/12/2023	07/11/2022	01/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	22/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	06/12/2024	07/01/2025	French	PDF
Micro model	30/06/2023	15/12/2023	21/12/2023	French	PDF
Micro model	30/06/2022	07/11/2022	27/01/2023	French	PDF
Micro model	30/06/2021	01/11/2021	28/01/2022	French	PDF
Micro model	30/06/2020	02/11/2020	11/12/2020	French	PDF
Micro model	30/06/2019	04/11/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	05/11/2018	15/01/2019	French	PDF
Abridged model	30/06/2017	06/11/2017	29/01/2018	French	PDF
Abridged model	30/06/2016	07/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	03/11/2015	28/01/2016	French	PDF
Abridged model	30/06/2014	03/11/2014	03/02/2015	French	PDF
Abridged model	30/06/2013	04/11/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	05/11/2012	20/12/2012	French	PDF
Abridged model	30/06/2011	07/11/2011	21/02/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Daniel IMETSBERGER

Director · since 01 juin 2010

Active

Kristien VARREWAERE

Director · since 01 juin 2010

Active

Ended mandates

Daniel IMETSBERGER

Manager · since 01 juin 2010

Ended

Kristien VARREWAERE

Manager · since 01 juin 2010

Ended

DANIEL IMETSBERGER

Manager · since 31 mai 2010

Ended

KRISTIEN VARREWAERE

Manager · since 31 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office24/05/2012
SIEGE SOCIAL
PDF
Other03/06/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,4 k €↑
2024
Annual accounts 202417,2 k €↓
2023
Annual accounts 202341,6 k €↓
2022
Annual accounts 2022106,9 k €↑
2021
Annual accounts 202162 k €↑
2020
Annual accounts 202043,6 k €↓
2019
Annual accounts 201944,1 k €↑
2018
Annual accounts 201820,7 k €↓
2017
Annual accounts 201728,3 k €↑
2016
Annual accounts 201625,3 k €↓
2015
Annual accounts 201526 k €↑
2014
Annual accounts 201411,6 k €↓
2013
Annual accounts 201314,5 k €↑
2012
Annual accounts 201214,2 k €↑
2011
Annual accounts 2011-14,7 k €
01/06/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VARIM

Overview

What does VARIM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline