WHITE SWAN
0826.404.663 · rovalta.com · 24/09/2026
ACTIVE
WHITE SWAN
Financial year 2025 · closed on 31/12/2025
Net result
-2,9 k €
-615.6% YoY
Gross margin
-2,4 k €
-223.3% YoY
Equity
388,5 k €
-0.7% YoY
Overview
What does WHITE SWAN do?
WHITE SWAN is a Private limited company incorporated in 2010. Its main activity is: Production of electricity. Its registered office is in Nijlen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.404.663
Incorporation
02/06/2010
Legal form
Private limited company
Registered office
Kraaistraat(Kessel) 1
2560 Nijlen · FlandreSee on map
2560 Nijlen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -2,4 k € | -223% | 1,9 k € | -99.5% | 385,5 k € | +169% | 143 k € | -25.0% | 190,7 k € | +66.3% | 114,6 k € | +112% | 54 k € | +4322% | -1,3 k € | +78.7% | -6 k € | -101% | 431,4 k € | +4.8% | 411,5 k € | -6.7% | 440,9 k € | +8.0% | 408,2 k € | +3375% | -12,5 k € |
| EBITDA | -2,9 k € | -488% | 745,8 € | -99.8% | 385 k € | +170% | 142,6 k € | -25.0% | 190,2 k € | +66.6% | 114,2 k € | +113% | 53,6 k € | +2362% | -2,4 k € | +61.2% | -6,1 k € | -101% | 427,5 k € | +4.9% | 407,7 k € | -6.8% | 437,7 k € | +7.3% | 407,9 k € | +3260% | -12,9 k € |
| Operating result | -2,9 k € | -488% | 745,8 € | -99.8% | 385 k € | +170% | 142,6 k € | -25.0% | 190,2 k € | +66.6% | 114,2 k € | +113% | 53,6 k € | +2362% | -2,4 k € | +61.2% | -6,1 k € | -101% | 427,5 k € | +164% | 162 k € | -16.0% | 192,7 k € | +17.2% | 164,4 k € | +1374% | -12,9 k € |
| Net result | -2,9 k € | -616% | 569 € | -99.9% | 389,2 k € | +173% | 142,5 k € | -25.1% | 190,2 k € | +66.6% | 114,2 k € | +113% | 53,6 k € | +2327% | -2,4 k € | +60.3% | -6,1 k € | +99.0% | -626,2 k € | -1282% | -45,3 k € | -12.5% | -40,3 k € | +29.3% | -57 k € | -340% | -13 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 388,5 k € | -0.7% | 391,4 k € | +0.1% | 390,9 k € | +24076% | 1,6 k € | +101% | -140,9 k € | +76.7% | -603,9 k € | +15.9% | -718,1 k € | +6.9% | -771,6 k € | -0.3% | -769,2 k € | -0.8% | -763,2 k € | -457% | -136,9 k € | -49.5% | -91,6 k € | -78.5% | -51,3 k € | -1009% | 5,6 k € |
| Total assets | 618,7 k € | -0.4% | 621,4 k € | -5.0% | 654 k € | +473% | 114 k € | +59.5% | 71,5 k € | +1493% | 4,5 k € | +94.1% | 2,3 k € | -87.4% | 18,3 k € | -9.0% | 20,1 k € | -81.7% | 109,8 k € | -97.6% | 4,6 M € | -4.3% | 4,8 M € | +0.6% | 4,8 M € | -6.7% | 5,2 M € |
| Cash | 217,3 k € | -1.4% | 220,5 k € | -65.9% | 645,7 k € | +604% | 91,8 k € | +505% | 15,2 k € | +238% | 4,5 k € | +94.1% | 2,3 k € | -73.3% | 8,7 k € | -18.3% | 10,6 k € | -40.5% | 17,8 k € | -95.5% | 400 k € | +16.2% | 344,1 k € | +391% | 70,1 k € | +1347% | 4,8 k € |
| Debts | 230,2 k € | +0.1% | 230 k € | -12.6% | 263,2 k € | +134% | 112,4 k € | -47.1% | 212,4 k € | -61.4% | 549,9 k € | -16.9% | 661,9 k € | -9.5% | 731,5 k € | +0.1% | 730,9 k € | -10.3% | 814,5 k € | -82.9% | 4,8 M € | -3.3% | 4,9 M € | +1.5% | 4,9 M € | -5.5% | 5,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DIRK MANAGEMENT & ADVIES● Active | 0807.440.272 |
DMA GROEP● Active | 0656.606.163 |
DUFSUN● Active | 0834.103.394 |
Immobiliënmaatschappij D.C.S.● Active | 0889.938.079 |
IMMO DE VROEDE● Active | 0471.550.850 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 9 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 28/07/2025 | 07/08/2024 | 04/10/2023 | 21/09/2022 | 12/10/2021 |
| General meeting | 27/08/2026 | 28/07/2025 | 07/08/2024 | 11/09/2023 | 12/09/2022 | 13/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/08/2026 | 28/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/07/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/08/2024 | 07/08/2024 | Dutch | |
| Micro model | 31/03/2023 | 11/09/2023 | 04/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 12/09/2022 | 21/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 13/09/2021 | 12/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 14/09/2020 | 12/10/2020 | Dutch | |
| Micro model | 31/03/2019 | 09/09/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/03/2018 | 10/09/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/03/2017 | 09/10/2017 | 29/11/2017 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 27/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 14/09/2015 | 07/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 08/09/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 30/09/2013 | 29/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 30/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/03/2011 | 29/12/2011 | 29/12/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office08/07/2021MAATSCHAPPELIJKE ZETEL
- Registered office02/03/2020MAATSCHAPPELIJKE ZETEL
- Registered office10/05/2013MAATSCHAPPELIJKE ZETEL
- Mandates12/04/2013ONTSLAGEN - BENOEMINGEN
- Other15/06/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,9 k €↓
- 2024Annual accounts 2024569 €↓
- 2023Annual accounts 2023389,2 k €↑
- 2023Annual accounts 2023142,5 k €↓
- 2022Annual accounts 2022190,2 k €↑
- 2019Annual accounts 2019114,2 k €↑
- 2018Annual accounts 201853,6 k €↑
- 2017Annual accounts 2017-2,4 k €↑
- 2016Annual accounts 2016-6,1 k €↑
- 2015Annual accounts 2015-626,2 k €↓
- 2014Annual accounts 2014-45,3 k €↓
- 2013Annual accounts 2013-40,3 k €↑
- 2012Annual accounts 2012-57 k €↓
- 2011Annual accounts 2011-13 k €
- 02/06/2010IncorporationPrivate limited company