ACTIVE

PHARMACIE GOFFIN GRAY

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result41,3 k €-15,2 %over 1 year
Gross margin444,4 k €+14,3 %over 1 year
Equity298,2 k €-0,3 %over 1 year
Workforce3,8 ETP+8,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE GOFFIN GRAY is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Etterbeek. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.426.241
Incorporation
05/06/2010
Legal form
Private limited company
Registered office
Rue Gray 6
1040 Etterbeek · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Average workforce
3,8 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin444,4 k €388,8 k €371 k €413,7 k €329,1 k €
EBITDA143,8 k €118,3 k €129,2 k €159,4 k €115,1 k €
Operating result83 k €80,2 k €98,1 k €126,6 k €84,2 k €
Net result41,3 k €48,7 k €61,1 k €80,4 k €52,5 k €
Balance sheet
Equity298,2 k €299,2 k €261 k €213,9 k €153,3 k €
Total assets798,8 k €877 k €594,1 k €535,4 k €505,6 k €
Cash70,8 k €131,5 k €72,1 k €100,2 k €69,6 k €
Debts495,8 k €572,9 k €326,5 k €315,6 k €345 k €
Other
Workforce3,8 ETP3,5 ETP2,9 ETP3,3 ETP3,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

FREDERIC GOFFIN

Director

Active

Ended mandates

FREDERIC GOFFIN

Manager · since 01 juillet 2010

Ended
FREDERIC GOFFIN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/01/202628/11/202422/12/202324/12/202205/01/202215/01/2021
General meeting11/10/202512/10/202414/10/202308/10/202209/10/202110/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202511/10/202507/01/2026FrenchPDF
Abridged model30/06/202412/10/202428/11/2024FrenchPDF
Abridged model30/06/202314/10/202322/12/2023FrenchPDF
Abridged model30/06/202208/10/202224/12/2022FrenchPDF
Abridged model30/06/202109/10/202105/01/2022FrenchPDF
Abridged model30/06/202010/10/202015/01/2021FrenchPDF
Abridged model30/06/201912/10/201929/11/2019FrenchPDF
Abridged model30/06/201813/10/201804/12/2018FrenchPDF
Abridged model30/06/201714/10/201730/11/2017FrenchPDF
Abridged model30/06/201608/10/201630/11/2016FrenchPDF
Abridged model30/06/201510/10/201526/11/2015FrenchPDF
Abridged model30/06/201411/10/201426/11/2014FrenchPDF
Abridged model30/06/201312/10/201320/12/2013FrenchPDF
Abridged model30/06/201213/10/201229/11/2012FrenchPDF
Abridged model30/06/201108/10/201125/01/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

FREDERIC GOFFIN

Director

Active

Ended mandates

FREDERIC GOFFIN

Manager · since 01 juillet 2010

Ended
FREDERIC GOFFIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/10/2010
    CAPITAL, ACTIONS
    PDF
  • Other09/06/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,3 k €↓
  2. 2024
    Annual accounts 202448,7 k €↓
  3. 2023
    Annual accounts 202361,1 k €↓
  4. 2022
    Annual accounts 202280,4 k €↑
  5. 2021
    Annual accounts 202152,5 k €↑
  6. 2020
    Annual accounts 202042,3 k €↑
  7. 2019
    Annual accounts 201910,5 k €↓
  8. 2018
    Annual accounts 201813,9 k €↓
  9. 2017
    Annual accounts 201719,8 k €↓
  10. 2016
    Annual accounts 201625 k €↑
  11. 2015
    Annual accounts 201518,5 k €↑
  12. 2014
    Annual accounts 201412,8 k €↑
  13. 2013
    Annual accounts 2013-14,4 k €↓
  14. 2012
    Annual accounts 2012-3 k €↑
  15. 2011
    Annual accounts 2011-3,9 k €
  16. 05/06/2010
    IncorporationPrivate limited company