LA SAPINIERE CROIX-ROUGE
0826.653.794 · rovalta.com · 26/09/2026
ACTIVE
LA SAPINIERE CROIX-ROUGE
Financial year 2025 · Closed on 31/12/2025
Net result-13,9 k €-150,6 %over 1 year
Revenue557,5 k €+4,4 %over 1 year
Equity220,9 k €-5,9 %over 1 year
Overview
Identity
Source · BCE/KBOLA SAPINIERE CROIX-ROUGE is a Private limited company incorporated in 2010. Its registered office is in Etalle.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0826.653.794
- Incorporation
- 15/06/2010
- Legal form
- Private limited company
- Registered office
- Croix-Rouge,Ste-Marie 1
6740 Etalle · WallonieSee on map - Contributed capital
- 20 460,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 302
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 557,5 k € | +4.4% | 534,1 k € | +20.7% | 442,5 k € | -17.5% | 536,1 k € | – | |
| EBITDA | 23,9 k € | -67.9% | 74,3 k € | -8.4% | 81,1 k € | +23.7% | 65,6 k € | -32.9% | 97,7 k € |
| Operating result | -7,7 k € | -116% | 48,7 k € | -23.5% | 63,6 k € | +38.4% | 46 k € | -40.5% | 77,3 k € |
| Net result | -13,9 k € | -151% | 27,5 k € | -31.3% | 40,1 k € | +39.8% | 28,7 k € | -46.7% | 53,8 k € |
| Balance sheet | |||||||||
| Equity | 220,9 k € | -5.9% | 234,8 k € | +13.3% | 207,3 k € | +24.0% | 167,2 k € | +20.7% | 138,6 k € |
| Total assets | 405,5 k € | -10.7% | 454 k € | +6.0% | 428,2 k € | -3.1% | 442,1 k € | +12.1% | 394,5 k € |
| Cash | 144,7 k € | -37.4% | 231,1 k € | +37.3% | 168,4 k € | -24.6% | 223,2 k € | +52.4% | 146,4 k € |
| Debts | 184,6 k € | -15.8% | 219,1 k € | -0.8% | 220,9 k € | -19.6% | 274,8 k € | +7.4% | 255,9 k € |
| Other | |||||||||
| Workforce | – | 10,4 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20201 active
Last known composition, from the accounts closed on 31/03/2020, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
DENIS MARECHAL
ActiveFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 9 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 21/08/2025 | 30/08/2024 | 30/10/2023 | 02/05/2023 | 16/05/2022 |
| General meeting | 14/08/2026 | 20/08/2025 | 10/07/2024 | 16/10/2023 | 24/09/2022 | 11/05/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 14/08/2026 | 24/08/2026 | French | |
| Abridged model | 31/12/2024 | 20/08/2025 | 21/08/2025 | French | |
| Micro model | 31/12/2023 | 10/07/2024 | 30/08/2024 | French | |
| Micro model | 31/03/2023 | 16/10/2023 | 30/10/2023 | French | |
| Micro model | 31/03/2022 | 24/09/2022 | 02/05/2023 | French | |
| Micro model | 31/03/2021 | 11/05/2022 | 16/05/2022 | French | |
| Micro model | 31/03/2020 | 24/09/2020 | 09/12/2020 | French | |
| Micro model | 31/03/2019 | 26/09/2019 | 31/10/2019 | French | |
| Micro model | 31/03/2018 | 27/09/2018 | 31/10/2018 | French | |
| Abridged model | 31/03/2016 | 29/09/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 10/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 29/08/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20201 active
Last known composition, from the accounts closed on 31/03/2020, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
DENIS MARECHAL
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/10/2023MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates27/10/2015DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/06/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates04/03/2011DEMISSIONS, NOMINATIONS
- Other24/06/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,9 k €↓
- 2024Annual accounts 202427,5 k €↓
- 2023Annual accounts 202340,1 k €↑
- 2023Annual accounts 202328,7 k €↓
- 2022Annual accounts 202253,8 k €↑
- 2021Annual accounts 20216,8 k €↓
- 2020Annual accounts 202016,7 k €↓
- 2019Annual accounts 201931,5 k €↓
- 2018Annual accounts 201867,3 k €↑
- 2016Annual accounts 2016-41,2 k €↓
- 2014Annual accounts 2014
- 2013Annual accounts 2013
- 2012Annual accounts 2012-934 €↓
- 2011Annual accounts 20113,3 k €
- 15/06/2010IncorporationPrivate limited company