ACTIVE

FUEL MEDIA SERVICE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result41,8 k €-30,5 %over 1 year
Gross margin232,1 k €-4,1 %over 1 year
Equity177,8 k €-24,7 %over 1 year
Workforce3,0 ETP

Identity

Source · BCE/KBO

FUEL MEDIA SERVICE is a Public limited company incorporated in 2010. Its main activity is: Other information technology and computer service activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.979.636
Incorporation
11/06/2010
Legal form
Public limited company
Registered office
Chemin du Cyclotron 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
300 000,00 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 15 financial years

20242023202220212020
Income statement
Gross margin232,1 k €242,1 k €153,8 k €160,3 k €207,6 k €
EBITDA55,7 k €75 k €16,1 k €45,6 k €77,2 k €
Operating result42,4 k €62,4 k €-18,7 k €-28 k €1,5 k €
Net result41,8 k €60,2 k €-21,2 k €-29,1 k €-609 €
Balance sheet
Equity177,8 k €236 k €175,7 k €196,9 k €226 k €
Total assets387,4 k €307 k €238,8 k €266,9 k €357,9 k €
Cash231,5 k €92,3 k €43,2 k €85,3 k €56,9 k €
Debts209,6 k €71 k €63,1 k €70 k €131,8 k €
Other
Workforce3,0 ETP–3,0 ETP2,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

COGESPAR

Mandate · 0439.662.792

Active

Ended mandates

Franck Ibled

Director · since 22 juillet 2016 · until 22 juillet 2022

Ended
EPL CONSULTING

Director · since 20 juillet 2016 · until 20 juillet 2022 · 0825.922.732

Ended
EPL CONSULTING

Managing director · since 20 juillet 2016 · until 20 juillet 2022 · 0825.922.732

Represented by Stéphane Hougardy

Ended
Guy Coupez

Director · since 20 juillet 2016 · until 20 juillet 2022

Ended

Other companies at this address

Chemin du Cyclotron 6 1348 Ottignies-Louvain-la-Neuve
CompanyCBE no.
4LowTech● Active
1029.852.958
ADVISTA● Active
0685.802.866
ARCADIA● Active
0447.939.169
ArteCom● Active
0446.669.756
ARTEMIS MEDICAL● Active
0449.511.856
Association AMICOM: Forum des Experts sur les RF MEMS et Microsystèmes RF● Active
0807.897.162
ATLANTIC CONSULTING● Active
0687.515.511
Belgian Academy for Global And Innovative Training● Active
1016.535.749
BIG FAMILY● Active
0730.857.287
BOXAMO● Active
0780.526.336
Brain Consult● Active
0540.547.544
BUSINESS PROJECTS SUPPORT OPERATIONS● Active
0888.521.186
CAPY● Active
1009.663.003
Centre d'entreprises et d'innovation de Louvain la Neuve● Active
0865.087.471
Centre d'entreprises et d'innovation Louvain ASBL● Active
0841.996.523
Datatopia● Active
0789.754.994
DELOS MANAGEMENT SRL● Active
0765.652.969
Earth Observation Impact for Common Goods● Active
1040.827.717
Eléonore Collys Avocate● Active
1023.272.695
ENERGIS● Active
0676.634.881

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelMicro modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202509/10/202430/09/202308/12/202228/10/202128/11/2020
General meeting01/06/202526/06/202401/06/202301/06/202201/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202401/06/202530/09/2025FrenchPDF
Micro model31/12/202326/06/202409/10/2024FrenchPDF
Abridged model31/12/202201/06/202330/09/2023FrenchPDF
Abridged model31/12/202101/06/202208/12/2022FrenchPDF
Micro model31/12/202001/06/202128/10/2021FrenchPDF
Micro model31/12/201901/06/202028/11/2020FrenchPDF
Micro model31/12/201801/06/201930/09/2019FrenchPDF
Micro modelCorrection31/12/201701/06/201830/08/2018FrenchPDF
Micro model31/12/201701/06/201817/07/2018FrenchPDF
Micro model31/12/201607/06/201725/08/2017FrenchPDF
Abridged model31/12/201523/05/201630/08/2016FrenchPDF
Abridged modelCorrection31/12/201401/06/201504/09/2015FrenchPDF
Abridged model31/12/201401/06/201528/08/2015FrenchPDF
Abridged model31/12/201301/06/201428/08/2014FrenchPDF
Abridged model31/12/201230/06/201310/10/2013FrenchPDF
Abridged model31/12/201101/06/201231/08/2012FrenchPDF
Abridged model31/12/201023/05/201130/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

COGESPAR

Mandate · 0439.662.792

Active

Ended mandates

Franck Ibled

Director · since 22 juillet 2016 · until 22 juillet 2022

Ended
EPL CONSULTING

Director · since 20 juillet 2016 · until 20 juillet 2022 · 0825.922.732

Ended
EPL CONSULTING

Managing director · since 20 juillet 2016 · until 20 juillet 2022 · 0825.922.732

Represented by Stéphane Hougardy

Ended
Guy Coupez

Director · since 20 juillet 2016 · until 20 juillet 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other03/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Registered office30/12/2024
    SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates01/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/10/2021
    SIEGE SOCIAL
    PDF
  • Mandates20/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office06/07/2015
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202441,8 k €↓
  2. 2023
    Annual accounts 202360,2 k €↑
  3. 2022
    Annual accounts 2022-21,2 k €↑
  4. 2021
    Annual accounts 2021-29,1 k €↓
  5. 2020
    Annual accounts 2020-609 €↑
  6. 2019
    Annual accounts 2019-69,7 k €↓
  7. 2018
    Annual accounts 201810,6 k €↓
  8. 2017
    Annual accounts 201717,4 k €↑
  9. 2016
    Annual accounts 2016-10,3 k €↓
  10. 2015
    Annual accounts 20157,6 k €↑
  11. 2014
    Annual accounts 2014-35,5 k €↓
  12. 2013
    Annual accounts 2013-6,3 k €↓
  13. 2012
    Annual accounts 20122,2 k €↑
  14. 2011
    Annual accounts 2011-59,3 k €↓
  15. 2010
    Annual accounts 2010-29,9 k €
  16. 11/06/2010
    IncorporationPublic limited company