ACTIVE

INFRA GROUP

Financial year 2025 · closed on 30/09/2025
Net result
41,6 k €
-99.9% YoY
Revenue
769,9 k €
+53.4% YoY
Equity
29,9 M €
+0.1% YoY
Workforce
4,6 ETP
-23.3% YoY

What does INFRA GROUP do?

INFRA GROUP is a Public limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Temse. It employs on average 4,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.023.681
Incorporation
29/06/2010
Legal form
Public limited company
Registered office
Haverheidelaan 12
9140 Temse · FlandreSee on map
Contributed capital
20 358 965,00 €
Latest accounts
30/09/2025
Average workforce
4,6 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720152014201320122011
Income statement
Revenue769,9 k €501,9 k €132,5 k €219,9 k €715 k €15 k €20 k €40 k €50 k €100 k €118,1 k €50 k €
EBITDA682 k €401,8 k €67,1 k €74,4 k €-15,5 k €1,6 k €62 k €-31,2 k €-8,3 k €-36,1 k €-36,1 k €37,5 k €65,1 k €13,3 k €
Operating result682 k €401,8 k €67,1 k €74,4 k €-15,5 k €1,6 k €62 k €-31,2 k €-8,3 k €-36,1 k €-36,1 k €37,5 k €65,1 k €13,3 k €
Net result41,6 k €50 M €2,6 M €22,8 M €29,5 M €18,1 k €81 k €3,3 k €32,7 k €3,7 k €6,6 k €53,7 k €123,4 k €19,3 k €
Balance sheet
Equity29,9 M €29,8 M €29,8 M €43,6 M €20,8 M €20,8 M €20,8 M €20,7 M €20,7 M €20,6 M €19,7 M €19,7 M €19,6 M €16,7 M €
Total assets45,2 M €45,1 M €46,2 M €45,4 M €21 M €21,8 M €22,4 M €21,8 M €21,8 M €20,7 M €19,7 M €19,7 M €19,7 M €16,7 M €
Cash47,2 k €154,5 k €160,8 k €150,2 k €6,1 k €2,5 k €53,8 k €7,9 k €6,7 k €6,2 k €3,7 k €3,3 k €16,3 k €617 €
Debts14,7 M €15,3 M €16,4 M €1,8 M €188,4 k €1 M €1,6 M €1,1 M €1,2 M €98,8 k €45,8 k €31,7 k €17,8 k €10,6 k €
Other
Workforce4,6 ETP6,0 ETP6,0 ETP4,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 43 ended

Active mandates

Linvest Management

Director · since 01 janvier 2026 · 1026.945.631

Represented by Luc SCHOCKAERT

Active
SERVMOT

Director · since 28 mars 2025 · 0722.683.850

Represented by Tom VENDELMANS

Active
Linvest Invest

Director · since 31 mars 2023 · until 01 janvier 2026 · 0721.949.323

Represented by Luc SCHOCKAERT

Active

Ended mandates

Linvest Invest

Director · since 31 mars 2023 · 0721.949.323

Represented by Luc Schockaert

Ended
Linvest Invest

Director · since 31 mars 2023 · 0721.949.323

Represented by Luc SCHOCKAERT

Ended
LARANA COMMV

Director · since 01 avril 2021 · until 28 juin 2024 · 0721.746.118

Represented by Gunther WIELANDT

Ended
Infra International

Director · since 01 avril 2019 · until 01 octobre 2020 · 0721.453.336

Represented by Luc SCHOCKAERT

Ended
At this address

Other companies at this address

CompanyCBE no.
Finco UtilitasActive
0805.251.141
HP Infra InvestActive
1008.528.497
1029.424.376
0721.453.336
1001.005.851
Maninfra InvestActive
0723.783.514
1000.429.888
0431.507.369
0769.252.956
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202609/04/202510/04/202407/04/202322/04/202215/04/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202527/03/202601/04/2026DutchPDF
Full model30/09/202428/03/202509/04/2025DutchPDF
Full model30/09/202329/03/202410/04/2024DutchPDF
Full model30/09/202231/03/202307/04/2023DutchPDF
Full model30/09/202125/03/202222/04/2022DutchPDF
Full model30/09/202026/03/202115/04/2021DutchPDF
Full model30/09/201927/03/202030/04/2020DutchPDF
Full model30/09/201828/03/201916/04/2019DutchPDF
Consolidated accounts30/09/201828/03/201930/04/2019DutchPDF
Full model30/09/201731/03/201825/04/2018DutchPDF
Consolidated accounts30/09/201731/03/201825/04/2018DutchPDF
Full model30/09/201631/03/201728/04/2017DutchPDF
Consolidated accounts30/09/201631/03/201728/04/2017DutchPDF
Full model30/09/201522/03/201628/04/2016DutchPDF
Consolidated accounts30/09/201522/03/201628/04/2016DutchPDF
Full model30/09/201424/03/201523/04/2015DutchPDF
Consolidated accounts30/09/201424/03/201524/04/2015DutchPDF
Full model30/09/201327/03/201425/04/2014DutchPDF
Consolidated accounts30/09/201327/03/201425/04/2014DutchPDF
Full model30/09/201226/03/201319/04/2013DutchPDF
Consolidated accounts30/09/201226/03/201319/04/2013DutchPDF
Full model30/09/201127/03/201223/04/2012DutchPDF
Consolidated accounts30/09/201127/03/201223/04/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 43 ended

Active mandates

Linvest Management

Director · since 01 janvier 2026 · 1026.945.631

Represented by Luc SCHOCKAERT

Active
SERVMOT

Director · since 28 mars 2025 · 0722.683.850

Represented by Tom VENDELMANS

Active
Linvest Invest

Director · since 31 mars 2023 · until 01 janvier 2026 · 0721.949.323

Represented by Luc SCHOCKAERT

Active

Ended mandates

Linvest Invest

Director · since 31 mars 2023 · 0721.949.323

Represented by Luc Schockaert

Ended
Linvest Invest

Director · since 31 mars 2023 · 0721.949.323

Represented by Luc SCHOCKAERT

Ended
LARANA COMMV

Director · since 01 avril 2021 · until 28 juin 2024 · 0721.746.118

Represented by Gunther WIELANDT

Ended
Infra International

Director · since 01 avril 2019 · until 01 octobre 2020 · 0721.453.336

Represented by Luc SCHOCKAERT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring31/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/11/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring31/10/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,6 k €
  2. 2024
    Annual accounts 202450 M €
  3. 2023
    Annual accounts 20232,6 M €
  4. 2022
    Annual accounts 202222,8 M €
  5. 2021
    Annual accounts 202129,5 M €
  6. 2020
    Annual accounts 202018,1 k €
  7. 2019
    Annual accounts 201981 k €
  8. 2018
    Annual accounts 20183,3 k €
  9. 2017
    Annual accounts 201732,7 k €
  10. 2015
    Annual accounts 20153,7 k €
  11. 2014
    Annual accounts 20146,6 k €
  12. 2013
    Annual accounts 201353,7 k €
  13. 2012
    Annual accounts 2012123,4 k €
  14. 2011
    Annual accounts 201119,3 k €
  15. 29/06/2010
    IncorporationPublic limited company