BLACK SWAN
0827.036.648 · rovalta.com · 24/09/2026
ACTIVE
BLACK SWAN
Financial year 2025 · closed on 30/06/2025
Net result
308,7 k €
+1136.2% YoY
Gross margin
-47,8 k €
+21.2% YoY
Equity
3,3 M €
-2.7% YoY
Overview
What does BLACK SWAN do?
BLACK SWAN is a Public limited company incorporated in 2010. Its registered office is in Damme.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.036.648
Incorporation
24/06/2010
Legal form
Public limited company
Registered office
Vissersstraat 21 box b
8340 Damme · FlandreSee on map
8340 Damme · FlandreSee on map
Contributed capital
2 750 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -47,8 k € | +21.2% | -60,7 k € | +21.1% | -76,9 k € | +11.1% | -86,5 k € | +12.1% | -98,5 k € | -1022% | -8,8 k € | -1652% | -501 € | -105% | 10,9 k € | +32.1% | 8,3 k € | +415% | -2,6 k € | -107% | 35 k € | +693% | -5,9 k € | +62.9% | -15,9 k € | +32.8% | -23,7 k € |
| EBITDA | -48,9 k € | +31.9% | -71,9 k € | +7.7% | -77,9 k € | +11.0% | -87,5 k € | +11.2% | -98,6 k € | -908% | -9,8 k € | -614% | -1,4 k € | -114% | 9,9 k € | +36.3% | 7,3 k € | +295% | -3,7 k € | -111% | 34 k € | +596% | -6,9 k € | +58.0% | -16,3 k € | +33.2% | -24,4 k € |
| Operating result | -48,9 k € | +31.9% | -71,9 k € | +7.7% | -77,9 k € | +11.0% | -87,5 k € | +11.2% | -98,6 k € | -908% | -9,8 k € | -614% | -1,4 k € | -114% | 9,9 k € | +36.3% | 7,3 k € | +295% | -3,7 k € | -111% | 34 k € | +596% | -6,9 k € | +58.0% | -16,3 k € | +33.2% | -24,4 k € |
| Net result | 308,7 k € | +1136% | 25 k € | +122% | -113,5 k € | -138% | 298,7 k € | -79.2% | 1,4 M € | +456% | 258,1 k € | -75.1% | 1 M € | +100% | 516,8 k € | +1207% | 39,5 k € | -77.4% | 175,1 k € | -6.7% | 187,6 k € | +2367% | -8,3 k € | -109% | 91,9 k € | +166% | 34,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 3,3 M € | -2.7% | 3,3 M € | +0.8% | 3,3 M € | -3.3% | 3,4 M € | +9.9% | 3,1 M € | +2.8% | 3 M € | +0.3% | 3 M € | +1.7% | 3 M € | +0.6% | 3 M € | +20.4% | 2,5 M € | +63.2% | 1,5 M € | +14.2% | 1,3 M € | -0.6% | 1,3 M € | -45.5% | 2,4 M € |
| Total assets | 4,1 M € | -20.6% | 5,1 M € | -10.2% | 5,7 M € | -18.8% | 7 M € | +14.4% | 6,2 M € | +2.1% | 6 M € | +22.8% | 4,9 M € | +16.4% | 4,2 M € | +13.7% | 3,7 M € | +27.6% | 2,9 M € | +2.5% | 2,8 M € | +4.9% | 2,7 M € | +6.9% | 2,5 M € | +3.9% | 2,4 M € |
| Cash | 544,8 k € | +616% | 76,1 k € | -88.2% | 645,2 k € | +283% | 168,4 k € | – | 388,6 k € | +74.9% | 222,2 k € | +582% | 32,6 k € | -61.1% | 83,8 k € | -51.0% | 171,1 k € | -81.9% | 946,8 k € | +2582% | 35,3 k € | -50.4% | 71,2 k € | +185% | 24,9 k € | ||
| Debts | 824 k € | -53.9% | 1,8 M € | -25.4% | 2,4 M € | -33.5% | 3,6 M € | +19.1% | 3 M € | +1.8% | 3 M € | +58.8% | 1,9 M € | +51.7% | 1,2 M € | +65.6% | 746,3 k € | +66.9% | 447,3 k € | -66.4% | 1,3 M € | -4.0% | 1,4 M € | +14.9% | 1,2 M € | +1295414% | 93 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 15 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Black Bull● Active | 1009.969.740 |
Black Bullet● Active | 1010.679.226 |
BLACK DUCK● Active | 0632.535.713 |
BLACK GOOSE● Active | 0632.643.502 |
DAUTRICOURT INVEST● Active | 1016.877.130 |
FARADAY BROTHERS● Active | 0753.610.024 |
FIRST GEAR● Active | 0846.978.264 |
Next Gear● Active | 0869.565.210 |
SWAN ENERGY 2● Active | 0713.954.543 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2025 | 16/10/2024 | 20/10/2023 | 21/10/2022 | 01/10/2021 | 08/10/2020 |
| General meeting | 30/09/2025 | 03/10/2024 | 28/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/09/2025 | 24/10/2025 | Dutch | |
| Abridged model | 30/06/2024 | 03/10/2024 | 16/10/2024 | Dutch | |
| Abridged model | 30/06/2023 | 28/09/2023 | 20/10/2023 | Dutch | |
| Abridged model | 30/06/2022 | 30/09/2022 | 21/10/2022 | Dutch | |
| Abridged model | 30/06/2021 | 30/09/2021 | 01/10/2021 | Dutch | |
| Abridged model | 30/06/2020 | 30/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 30/06/2019 | 30/09/2019 | 19/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 30/09/2018 | 19/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 30/09/2017 | 07/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 28/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/09/2015 | 09/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 30/09/2014 | 14/10/2014 | Dutch | |
| Abridged model | 30/06/2013 | 30/09/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 30/09/2012 | 27/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 03/12/2011 | 12/01/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 15 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2017ONTSLAGEN - BENOEMINGEN
- Mandates05/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2016KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office17/03/2015BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other29/06/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other08/07/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025308,7 k €↑
- 2024Annual accounts 202425 k €↑
- 2023Annual accounts 2023-113,5 k €↓
- 2022Annual accounts 2022298,7 k €↓
- 2020Annual accounts 20201,4 M €↑
- 2019Annual accounts 2019258,1 k €↓
- 2018Annual accounts 20181 M €↑
- 2017Annual accounts 2017516,8 k €↑
- 2016Annual accounts 201639,5 k €↓
- 2015Annual accounts 2015175,1 k €↓
- 2014Annual accounts 2014187,6 k €↑
- 2013Annual accounts 2013-8,3 k €↓
- 2012Annual accounts 201291,9 k €↑
- 2011Annual accounts 201134,6 k €
- 24/06/2010IncorporationPublic limited company