BLACK SWAN
0827.036.648 · rovalta.com · 25/09/2026
ACTIVE
BLACK SWAN
Financial year 2025 · Closed on 30/06/2025
Net result308,7 k €+1 136,2 %over 1 year
Gross margin-47,8 k €+21,2 %over 1 year
Equity3,3 M €-2,7 %over 1 year
Overview
Identity
Source · BCE/KBOBLACK SWAN is a Public limited company incorporated in 2010. Its registered office is in Damme.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0827.036.648
- Incorporation
- 24/06/2010
- Legal form
- Public limited company
- Registered office
- Vissersstraat 21 box b
8340 Damme · FlandreSee on map - Contributed capital
- 2 750 000,00 €
- Latest accounts
- 30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflow
Financials
Source · NBB, 15 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -47,8 k € | +21.2% | -60,7 k € | +21.1% | -76,9 k € | +11.1% | -86,5 k € | +12.1% | -98,5 k € |
| EBITDA | -48,9 k € | +31.9% | -71,9 k € | +7.7% | -77,9 k € | +11.0% | -87,5 k € | +11.2% | -98,6 k € |
| Operating result | -48,9 k € | +31.9% | -71,9 k € | +7.7% | -77,9 k € | +11.0% | -87,5 k € | +11.2% | -98,6 k € |
| Net result | 308,7 k € | +1136% | 25 k € | +122% | -113,5 k € | -138% | 298,7 k € | -79.2% | 1,4 M € |
| Balance sheet | |||||||||
| Equity | 3,3 M € | -2.7% | 3,3 M € | +0.8% | 3,3 M € | -3.3% | 3,4 M € | +9.9% | 3,1 M € |
| Total assets | 4,1 M € | -20.6% | 5,1 M € | -10.2% | 5,7 M € | -18.8% | 7 M € | +14.4% | 6,2 M € |
| Cash | 544,8 k € | +616% | 76,1 k € | -88.2% | 645,2 k € | +283% | 168,4 k € | – | |
| Debts | 824 k € | -53.9% | 1,8 M € | -25.4% | 2,4 M € | -33.5% | 3,6 M € | +19.1% | 3 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/2025Other companies at this address
Vissersstraat 21 8340 Damme| Company | CBE no. |
|---|---|
Black Bull● Active | 1009.969.740 |
Black Bullet● Active | 1010.679.226 |
BLACK DUCK● Active | 0632.535.713 |
BLACK GOOSE● Active | 0632.643.502 |
DAUTRICOURT INVEST● Active | 1016.877.130 |
FARADAY BROTHERS● Active | 0753.610.024 |
FIRST GEAR● Active | 0846.978.264 |
Next Gear● Active | 0869.565.210 |
SWAN ENERGY 2● Active | 0713.954.543 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2025 | 16/10/2024 | 20/10/2023 | 21/10/2022 | 01/10/2021 | 08/10/2020 |
| General meeting | 30/09/2025 | 03/10/2024 | 28/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/09/2025 | 24/10/2025 | Dutch | |
| Abridged model | 30/06/2024 | 03/10/2024 | 16/10/2024 | Dutch | |
| Abridged model | 30/06/2023 | 28/09/2023 | 20/10/2023 | Dutch | |
| Abridged model | 30/06/2022 | 30/09/2022 | 21/10/2022 | Dutch | |
| Abridged model | 30/06/2021 | 30/09/2021 | 01/10/2021 | Dutch | |
| Abridged model | 30/06/2020 | 30/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 30/06/2019 | 30/09/2019 | 19/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 30/09/2018 | 19/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 30/09/2017 | 07/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 28/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/09/2015 | 09/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 30/09/2014 | 14/10/2014 | Dutch | |
| Abridged model | 30/06/2013 | 30/09/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 30/09/2012 | 27/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 03/12/2011 | 12/01/2012 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates04/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2017ONTSLAGEN - BENOEMINGEN
- Mandates05/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2016KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office17/03/2015BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other29/06/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other08/07/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025308,7 k €↑
- 2024Annual accounts 202425 k €↑
- 2023Annual accounts 2023-113,5 k €↓
- 2022Annual accounts 2022298,7 k €↓
- 2020Annual accounts 20201,4 M €↑
- 2019Annual accounts 2019258,1 k €↓
- 2018Annual accounts 20181 M €↑
- 2017Annual accounts 2017516,8 k €↑
- 2016Annual accounts 201639,5 k €↓
- 2015Annual accounts 2015175,1 k €↓
- 2014Annual accounts 2014187,6 k €↑
- 2013Annual accounts 2013-8,3 k €↓
- 2012Annual accounts 201291,9 k €↑
- 2011Annual accounts 201134,6 k €
- 24/06/2010IncorporationPublic limited company