ACTIVE

ELIACE

Financial year 2025 · Closed on 31/12/2025

Net result127,4 k €+137,2 %over 1 year

Gross margin579,3 k €+172,7 %over 1 year

Equity477,5 k €+183,2 %over 1 year

Identity

Source · BCE/KBO

ELIACE is a Private limited company incorporated in 2010. Its main activity is: Development of building projects. Its registered office is in Eghezée.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0827.699.812
Incorporation: 09/07/2010
Legal form: Private limited company
Registered office: Grande Ruelle,Warêt 34
5310 Eghezée · WallonieSee on map
Contributed capital: 80 189,86 €
Latest accounts: 31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate 41001Construction of buildings 41102Development of building projects 41201Construction of residential and non-residential buildings+3

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	579,3 k €	+173%	212,4 k €	+140%	88,6 k €	-37.4%	141,4 k €	+44.7%	97,7 k €
EBITDA	534,5 k €	+228%	162,8 k €	+98.7%	81,9 k €	-39.3%	135 k €	+49.6%	90,2 k €
Operating result	432,9 k €	+388%	88,7 k €	+761%	10,3 k €	-84.9%	68,1 k €	+83.8%	37,1 k €
Net result	127,4 k €	+137%	53,7 k €	+1633%	-3,5 k €	-107%	50,1 k €	+110%	23,8 k €
Balance sheet
Equity	477,5 k €	+183%	168,6 k €	-21.5%	214,9 k €	-1.6%	218,4 k €	+29.7%	168,3 k €
Total assets	1,2 M €	+21.6%	982 k €	+8.2%	907,2 k €	-15.7%	1,1 M €	+15.0%	935,1 k €
Cash	92,5 k €	+6462%	1,4 k €	-89.0%	12,8 k €	-85.3%	87 k €	+547%	13,5 k €
Debts	627,7 k €	-22.8%	813,5 k €	+17.5%	692,4 k €	-19.2%	857,4 k €	+11.8%	766,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Burnick	DirectorManager2020 accountsended
VERONIQUE CHARLIER	DirectorManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BURNICK	Mandate2024 accounts
FRANK BURNIK	Director2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	20/10/2025	28/08/2024	24/08/2023	24/10/2022	25/08/2021
General meeting	25/02/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/02/2026	09/06/2026	French	PDF
Micro modelCorrection	31/12/2024	10/06/2025	20/10/2025	French	PDF
Micro model	31/12/2024	10/06/2025	16/10/2025	French	PDF
Micro model	31/12/2023	11/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	14/06/2022	24/10/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	17/12/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	13/06/2017	20/09/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	17/09/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Burnick	DirectorManager2020 accountsended
VERONIQUE CHARLIER	DirectorManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BURNICK	Mandate2024 accounts
FRANK BURNIK	Director2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2016
NOMINATION D'UN REPRESENTANT PERMANENT
PDF
Other20/07/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

FRANK BURNICK

VERONIQUE CHARLIER

BURNICK

FRANK BURNIK

20102011201220132014201520162017201820192020202120222023202420252026

ELIACE

Grande Ruelle,Warêt 34, 5310 Eghezée

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Grande Ruelle,Warêt 34, 5310 EghezéeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00154804

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ELIACECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00154804

Events

2025
Annual accounts 2025127,4 k €↑
2024
Annual accounts 202453,7 k €↑
2023
Annual accounts 2023-3,5 k €↓
2022
Annual accounts 202250,1 k €↑
2021
Annual accounts 202123,8 k €↑
2020
Annual accounts 202018,3 k €↑
2019
Annual accounts 2019-18,7 k €↓
2018
Annual accounts 201844 k €↑
2017
Annual accounts 201714 k €↑
2016
Annual accounts 201610,9 k €↑
2015
Annual accounts 2015-61,1 k €↓
2014
Annual accounts 2014-44,1 k €↓
2013
Annual accounts 201339,2 k €↑
2012
Annual accounts 2012-7,7 k €↓
2011
Annual accounts 2011-207,4 €
09/07/2010
IncorporationPrivate limited company

ELIACE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events