ACTIVE

I4F

Financial year 2025 · closed on 31/03/2025
Net result
605,8 €
-82.8% YoY
Gross margin
1,2 M €
+32.1% YoY
Equity
1,1 M €
+0.1% YoY
Workforce
16,5 ETP
+19.6% YoY

What does I4F do?

I4F is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert. It employs on average 16,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.709.908
Incorporation
09/07/2010
Legal form
Private limited company
Registered office
Avenue des Communautés 110
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Average workforce
16,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin1,2 M €915,2 k €841,9 k €615,5 k €742,1 k €566,9 k €534,6 k €550,8 k €526,1 k €223,5 k €126,3 k €122,7 k €13,5 k €34,5 k €
EBITDA33,6 k €20 k €176,7 k €130,3 k €245 k €101,8 k €244,8 k €233,9 k €287,2 k €99,7 k €98,9 k €110,6 k €12,2 k €16,5 k €
Operating result22,1 k €19,3 k €176,4 k €123,1 k €224,4 k €79,5 k €222,6 k €196,9 k €261,6 k €86,3 k €88,2 k €99,7 k €7,5 k €16,3 k €
Net result605,8 €3,5 k €83,3 k €52,3 k €234,1 k €39,7 k €91,4 k €103,3 k €232,8 k €63,7 k €56,6 k €95,9 k €6,8 k €16,3 k €
Balance sheet
Equity1,1 M €1,1 M €1,1 M €1 M €960,6 k €726,5 k €686,8 k €595,4 k €492 k €259,2 k €195,5 k €139 k €43,1 k €36,3 k €
Total assets1,7 M €1,9 M €1,2 M €1,3 M €1,1 M €905,3 k €762 k €751,1 k €605,7 k €299,5 k €231,4 k €159,4 k €49,5 k €104,9 k €
Cash830,6 k €915,4 k €484,8 k €500,3 k €520,8 k €40,9 k €30 k €13,5 k €110,8 k €149,9 k €126,6 k €89,3 k €10,1 k €92,1 k €
Debts573,5 k €750,9 k €142,5 k €264,2 k €154 k €178,8 k €75,2 k €155,8 k €113,7 k €40,3 k €34,1 k €20,4 k €6,4 k €68,6 k €
Other
Workforce16,5 ETP13,8 ETP11,8 ETP9,3 ETP10,1 ETP9,5 ETP3,0 ETP0,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 2 ended

Active mandates

Maxime Campe

Director

Active
Rudy Campe

Director

Active
Sophie Derumeaux

Director

Active

Ended mandates

Rudy Campe

Manager

Ended
Sophie Derumeaux

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0672.507.532
0649.794.882
DARWINDActive
0721.595.569
DNA33 SERVICESActive
1003.446.291
FiscadaActive
0641.898.983
Im-FineActive
0421.658.703
1026.710.554
Net CircularActive
1007.693.705
0809.898.629
NoTe BienActive
1032.531.049
NOVOFFICE AVIOActive
1028.678.763
0897.225.353
0471.737.526
0689.985.645
0850.210.839
SMILE & CAREActive
1025.944.452
0405.844.436
SQUAREFLOWActive
0758.577.612
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202524/10/202421/09/202325/10/202225/10/202130/10/2020
General meeting08/09/202509/09/202411/09/202312/09/202213/09/202114/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202508/09/202531/10/2025DutchPDF
Abridged model31/03/202409/09/202424/10/2024DutchPDF
Abridged model31/03/202311/09/202321/09/2023DutchPDF
Abridged model31/03/202212/09/202225/10/2022DutchPDF
Abridged model31/03/202113/09/202125/10/2021DutchPDF
Abridged model31/03/202014/09/202030/10/2020DutchPDF
Abridged model31/03/201909/09/201909/10/2019DutchPDF
Micro model31/03/201810/09/201827/09/2018DutchPDF
Micro model31/03/201711/09/201726/09/2017DutchPDF
Abridged model31/03/201612/09/201625/10/2016DutchPDF
Abridged model31/03/201528/09/201528/09/2015DutchPDF
Abridged model31/03/201425/09/201424/10/2014DutchPDF
Abridged model31/03/201327/09/201325/10/2013DutchPDF
Abridged model31/03/201228/09/201230/10/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 2 ended

Active mandates

Maxime Campe

Director

Active
Rudy Campe

Director

Active
Sophie Derumeaux

Director

Active

Ended mandates

Rudy Campe

Manager

Ended
Sophie Derumeaux

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/03/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/07/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025605,8 €
  2. 2024
    Annual accounts 20243,5 k €
  3. 2023
    Annual accounts 202383,3 k €
  4. 2022
    Annual accounts 202252,3 k €
  5. 2021
    Annual accounts 2021234,1 k €
  6. 2020
    Annual accounts 202039,7 k €
  7. 2019
    Annual accounts 201991,4 k €
  8. 2018
    Annual accounts 2018103,3 k €
  9. 2017
    Annual accounts 2017232,8 k €
  10. 2016
    Annual accounts 201663,7 k €
  11. 2015
    Annual accounts 201556,6 k €
  12. 2014
    Annual accounts 201495,9 k €
  13. 2013
    Annual accounts 20136,8 k €
  14. 2012
    Annual accounts 201216,3 k €
  15. 09/07/2010
    IncorporationPrivate limited company