ACTIVE

SIDATI

Financial year 2025 · closed on 31/12/2025
Net result
-28,6 k €
+73.6% YoY
Gross margin
654,9 k €
+29.3% YoY
Equity
103,8 k €
-21.6% YoY

What does SIDATI do?

SIDATI is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Lier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.765.039
Incorporation
05/07/2010
Legal form
Private limited company
Registered office
Marnixdreef 32
2500 Lier · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin654,9 k €506,4 k €702,5 k €388,7 k €280,4 k €241,8 k €174,5 k €206,4 k €66,3 k €33,9 k €19,3 k €37,4 k €48,9 k €62,3 k €75,8 k €
EBITDA43,1 k €-60,7 k €245,1 k €55 k €50,4 k €61,4 k €68,3 k €113,9 k €50,1 k €27,6 k €16,2 k €36,8 k €48,3 k €61,7 k €74,9 k €
Operating result-15,2 k €-104,1 k €204,2 k €17,2 k €10,9 k €19,6 k €20,9 k €48 k €26,8 k €-1,2 k €-14,1 k €938,7 €11,8 k €27,1 k €41,8 k €
Net result-28,6 k €-108,6 k €143,9 k €10,4 k €3,8 k €12,7 k €10,4 k €37,2 k €17 k €3 k €-9,2 k €1,2 k €12,4 k €17,6 k €30,5 k €
Balance sheet
Equity103,8 k €132,4 k €290,1 k €146,1 k €135,7 k €131,9 k €119,2 k €108,8 k €71,6 k €54,7 k €51,7 k €60,9 k €59,7 k €47,3 k €36,7 k €
Total assets628 k €585,9 k €618,8 k €383,2 k €345,4 k €361,8 k €286 k €380,4 k €191,5 k €222 k €184 k €232,8 k €248 k €202,5 k €168,1 k €
Cash92,9 k €78,9 k €193 k €123,7 k €11,5 k €98,4 k €48,5 k €94,4 k €46,7 k €74,8 k €28,6 k €53,5 k €29,8 k €7,9 k €32,3 k €
Debts524,2 k €453,5 k €328,8 k €237,1 k €209,7 k €229,9 k €166,7 k €271,6 k €119,9 k €167,3 k €132,3 k €171,9 k €188,3 k €155,2 k €131,4 k €
Other
Workforce0,4 ETP0,4 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Claire Dewispelaere

Director · since 23 août 2018

Active
David Siebens

Director · since 05 juillet 2010

Active

Ended mandates

Claire Dewispelaere

Administrator - manager · since 23 août 2018

Ended
Ive Jacobs

Director · since 01 novembre 2011 · until 30 septembre 2019

Ended
Ive Jacobs

Administrator - manager · since 01 novembre 2011

Ended
David Siebens

Administrator - manager · since 05 juillet 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/05/202603/06/202530/05/202425/05/202309/05/202211/05/2021
General meeting04/05/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/05/202606/05/2026DutchPDF
Micro model31/12/202405/05/202503/06/2025DutchPDF
Micro model31/12/202306/05/202430/05/2024DutchPDF
Micro model31/12/202202/05/202325/05/2023DutchPDF
Micro model31/12/202102/05/202209/05/2022DutchPDF
Micro model31/12/202003/05/202111/05/2021DutchPDF
Micro model31/12/201930/06/202030/07/2020DutchPDF
Micro model31/12/201806/05/201910/07/2019DutchPDF
Abridged model31/12/201707/05/201806/06/2018DutchPDF
Abridged model31/12/201602/05/201707/06/2017DutchPDF
Abridged model31/12/201502/05/201630/05/2016DutchPDF
Abridged model31/12/201404/05/201530/07/2015DutchPDF
Abridged model31/12/201305/05/201427/05/2014DutchPDF
Abridged model31/12/201206/05/201322/05/2013DutchPDF
Abridged model31/12/201107/05/201223/05/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Claire Dewispelaere

Director · since 23 août 2018

Active
David Siebens

Director · since 05 juillet 2010

Active

Ended mandates

Claire Dewispelaere

Administrator - manager · since 23 août 2018

Ended
Ive Jacobs

Director · since 01 novembre 2011 · until 30 septembre 2019

Ended
Ive Jacobs

Administrator - manager · since 01 novembre 2011

Ended
David Siebens

Administrator - manager · since 05 juillet 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates01/12/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-28,6 k €
  2. 2024
    Annual accounts 2024-108,6 k €
  3. 2023
    Annual accounts 2023143,9 k €
  4. 2022
    Annual accounts 202210,4 k €
  5. 2021
    Annual accounts 20213,8 k €
  6. 2020
    Annual accounts 202012,7 k €
  7. 2019
    Annual accounts 201910,4 k €
  8. 2018
    Annual accounts 201837,2 k €
  9. 2017
    Annual accounts 201717 k €
  10. 2016
    Annual accounts 20163 k €
  11. 2015
    Annual accounts 2015-9,2 k €
  12. 2014
    Annual accounts 20141,2 k €
  13. 2013
    Annual accounts 201312,4 k €
  14. 2012
    Annual accounts 201217,6 k €
  15. 2011
    Annual accounts 201130,5 k €
  16. 05/07/2010
    IncorporationPrivate limited company