ACTIVE

METALL.BE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result167,3 k €-11,0 %over 1 year

Gross margin934 k €-6,1 %over 1 year

Equity2,1 M €+7,1 %over 1 year

Workforce9,6 ETP-3,0 %over 1 year

Identity

Source · BCE/KBO

METALL.BE is a Private limited company incorporated in 2010. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Eupen. It employs on average 9,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0827.784.043
Incorporation: 09/07/2010
Legal form: Private limited company
Registered office: Euregiostrasse 11
4700 Eupen · WallonieSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2025
Average workforce: 9,6 ETP

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25110Manufacture of metal structures and parts of structures 25110Manufacture of metal structures and parts of structures 25620Machining 25720Manufacture of locks and hinges+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	934 k €	-6.1%	994,3 k €	-15.7%	1,2 M €	+9.4%	1,1 M €	-4.0%	1,1 M €
EBITDA	373,5 k €	-12.3%	425,8 k €	-31.4%	620,4 k €	+12.6%	551,1 k €	-10.0%	612,6 k €
Operating result	210,2 k €	-18.8%	258,9 k €	-40.7%	436,9 k €	+18.3%	369,3 k €	-13.1%	425,1 k €
Net result	167,3 k €	-11.0%	188 k €	-49.7%	373,4 k €	+44.7%	258,2 k €	-17.8%	314,1 k €
Balance sheet
Equity	2,1 M €	+7.1%	2 M €	-7.9%	2,1 M €	+17.9%	1,8 M €	+7.9%	1,7 M €
Total assets	2,5 M €	+1.6%	2,5 M €	+1.3%	2,5 M €	+5.9%	2,3 M €	-2.6%	2,4 M €
Cash	489,5 k €	-42.5%	850,8 k €	+28.6%	661,3 k €	-4.0%	688,9 k €	+5.8%	651,4 k €
Debts	424,5 k €	-19.0%	524,4 k €	+63.2%	321,4 k €	-37.0%	510,6 k €	-27.7%	705,7 k €
Other
Workforce	9,6 ETP	-3.0%	9,9 ETP	-1.0%	10,0 ETP	-2.9%	10,3 ETP	+14.4%	9,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Stephan Laschet	Directorsince 09/07/2010Manager09/07/2010 → 2022 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/06/2025	04/07/2024	31/10/2023	06/07/2022	01/09/2021
General meeting	30/06/2026	23/05/2025	11/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	German	PDF
Abridged model	31/12/2024	23/05/2025	30/06/2025	German	PDF
Abridged model	31/12/2023	11/06/2024	04/07/2024	German	PDF
Abridged model	31/12/2022	26/05/2023	31/10/2023	German	PDF
Abridged model	31/12/2021	27/05/2022	06/07/2022	German	PDF
Abridged model	31/12/2020	28/05/2021	01/09/2021	German	PDF
Abridged model	31/12/2019	22/05/2020	09/07/2020	German	PDF
Abridged model	31/12/2018	24/05/2019	29/08/2019	German	PDF
Abridged model	31/12/2017	25/05/2018	28/06/2018	German	PDF
Abridged model	31/12/2016	23/05/2017	29/05/2017	German	PDF
Abridged model	31/12/2015	27/05/2016	29/07/2016	German	PDF
Abridged model	31/12/2014	22/05/2015	06/07/2015	German	PDF
Abridged model	31/12/2013	30/05/2014	23/07/2014	German	PDF
Abridged model	31/12/2012	24/05/2013	12/06/2013	German	PDF
Abridged model	31/12/2011	25/05/2012	01/08/2012	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Stephan Laschet	Directorsince 09/07/2010Manager09/07/2010 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/12/2023
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Registered office11/04/2016
Verlegung des Gesellschaftssitzes
PDF
Other21/09/2010
Unvollkommene Einlage
PDF
Other23/07/2010
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Stephan Laschet

20102011201220132014201520162017201820192020202120222023202420252026

METALL.BE

Euregiostrasse 11, 4700 Eupen

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Euregiostrasse 11, 4700 EupenCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00470628

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
METALL.BECurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00470628

Events

2025
Annual accounts 2025167,3 k €↓
2024
Annual accounts 2024188 k €↓
2023
Annual accounts 2023373,4 k €↑
2022
Annual accounts 2022258,2 k €↓
2021
Annual accounts 2021314,1 k €↑
2020
Annual accounts 2020253,4 k €↑
2019
Annual accounts 2019178,3 k €↑
2018
Annual accounts 2018139,7 k €↓
2017
Annual accounts 2017186,2 k €↓
2016
Annual accounts 2016203,3 k €↓
2015
Annual accounts 2015204,1 k €↓
2014
Annual accounts 2014220,2 k €↑
2013
Annual accounts 2013100,2 k €↑
2012
Annual accounts 201287,1 k €↑
2011
Annual accounts 201156,2 k €
09/07/2010
IncorporationPrivate limited company

METALL.BE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events