ACTIVE

CEDIMMO BXL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-82,8 k €

-113.0% YoY

Gross margin

5,3 k €

-99.4% YoY

Equity

1,5 M €

-5.3% YoY

What does CEDIMMO BXL do?

CEDIMMO BXL is a Private limited company incorporated in 2010. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0827.784.241

Incorporation

13/07/2010

Legal form

Private limited company

Registered office

Place Dailly 11
1030 Schaerbeek · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	5,3 k €	-99.4%	931,7 k €	+74.9%	532,6 k €	+41.7%	375,9 k €	+29.4%	290,4 k €	+13.2%	256,6 k €	+6.4%	241,2 k €	+17.4%	205,4 k €	+15.3%	178,1 k €	+45.2%	122,7 k €	-9.1%	134,9 k €	-25.9%	182,2 k €	+25.6%	145 k €	-10.3%	161,7 k €	+9.3%	147,9 k €
EBITDA	-1,8 k €	-100%	926,4 k €	+76.0%	526,3 k €	+43.0%	368,2 k €	+29.3%	284,6 k €	+13.7%	250,4 k €	+6.5%	235 k €	+19.6%	196,6 k €	+14.3%	171,9 k €	+47.9%	116,2 k €	-4.2%	121,3 k €	-30.1%	173,6 k €	+24.3%	139,7 k €	-11.3%	157,6 k €	+12.2%	140,5 k €
Operating result	-70,1 k €	-108%	880,7 k €	+82.7%	482,1 k €	+47.3%	327,3 k €	+33.6%	245,1 k €	+18.2%	207,4 k €	+11.9%	185,3 k €	+23.4%	150,1 k €	+16.1%	129,3 k €	+76.1%	73,4 k €	-8.1%	79,9 k €	-39.9%	132,9 k €	+16.6%	114 k €	-15.7%	135,2 k €	+178%	48,6 k €
Net result	-82,8 k €	-113%	635,3 k €	+115%	295,5 k €	+62.3%	182 k €	+44.8%	125,8 k €	+10.2%	114,1 k €	+45.5%	78,4 k €	+149%	31,5 k €	-50.5%	63,6 k €	+156%	24,8 k €	+18.5%	21 k €	-65.7%	61,1 k €	+0.6%	60,7 k €	-19.0%	75 k €	+197%	25,3 k €
Balance sheet
Equity	1,5 M €	-5.3%	1,6 M €	+68.4%	928,7 k €	+46.7%	633,1 k €	+40.4%	451,1 k €	+30.3%	346,3 k €	+9.1%	317,3 k €	+32.0%	240,4 k €	+15.1%	208,8 k €	+43.8%	145,2 k €	+20.6%	120,4 k €	-48.6%	234,4 k €	+35.2%	173,4 k €	+53.9%	112,6 k €	+199%	37,7 k €
Total assets	2,1 M €	-7.8%	2,3 M €	+43.7%	1,6 M €	+21.0%	1,3 M €	+13.1%	1,1 M €	+5.5%	1,1 M €	+11.8%	973,4 k €	+13.7%	856,5 k €	-2.3%	876,3 k €	+2.7%	853,4 k €	-11.3%	962,6 k €	-3.5%	997,3 k €	+47.3%	677,3 k €	+1.6%	666,5 k €	+5.1%	634,4 k €
Cash	349 k €	-50.6%	706,8 k €	-7.5%	764,2 k €	+40.2%	544,9 k €	+23.4%	441,5 k €	+17.9%	374,5 k €	+74.6%	214,5 k €	+80.0%	119,1 k €	+20.2%	99,1 k €	+78.0%	55,7 k €	-21.5%	70,9 k €	-8.0%	77,1 k €	-11.8%	87,4 k €	-44.6%	157,7 k €	+38.6%	113,8 k €
Debts	371,2 k €	-19.1%	459,1 k €	-26.7%	626,2 k €	-2.4%	641,9 k €	-2.4%	657,7 k €	-6.8%	705,3 k €	+13.7%	620,1 k €	+6.1%	584,4 k €	-4.4%	611,4 k €	-7.3%	659,4 k €	-21.7%	842,2 k €	+10.4%	762,9 k €	+52.8%	499,4 k €	-9.5%	551,9 k €	-7.1%	593,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Cédric ENTEZARI

Director

Active

Ended mandates

CEDRIC ENTEZARI

Director · since 29 décembre 2023

Ended

CEDRIC ENTEZARI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble "Esplanade Dailly" à Schaerbeek, place Dailly, 11● Active	0872.845.986
CENTRE DAILLY● Active	0748.762.103
GioBenAle● Active	0790.476.952
Meridian Center● Active	0525.858.576
MIKIBEL● Active	1010.300.035
UROSURG● Active	1004.393.626

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	29/08/2024	31/08/2023	30/09/2022	20/08/2021
General meeting	05/05/2026	05/05/2025	05/05/2024	05/05/2023	05/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	05/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	05/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	05/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	05/05/2022	30/09/2022	French	PDF
Micro model	31/12/2020	05/05/2021	20/08/2021	French	PDF
Micro model	31/12/2019	05/05/2020	21/09/2020	French	PDF
Micro model	31/12/2018	06/05/2019	31/08/2019	French	PDF
Micro model	31/12/2017	05/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	05/05/2017	31/08/2017	French	PDF
Abridged modelCorrection	31/12/2015	06/05/2016	19/10/2016	French	PDF
Abridged model	31/12/2015	06/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	05/05/2012	19/11/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Cédric ENTEZARI

Director

Active

Ended mandates

CEDRIC ENTEZARI

Director · since 29 décembre 2023

Ended

CEDRIC ENTEZARI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other09/05/2012
DIVERS
PDF
Other23/07/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-82,8 k €↓
2024
Annual accounts 2024635,3 k €↑
2024
Name changeCEDIMMO
2023
Annual accounts 2023295,5 k €↑
2023
Name changeCEDIMMO BXL
2022
Annual accounts 2022182 k €↑
2021
Annual accounts 2021125,8 k €↑
2021
Name changeUROSURG
2020
Annual accounts 2020114,1 k €↑
2019
Annual accounts 201978,4 k €↑
2018
Annual accounts 201831,5 k €↓
2017
Annual accounts 201763,6 k €↑
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 201521 k €↓
2014
Annual accounts 201461,1 k €↑
2013
Annual accounts 201360,7 k €↓
2012
Annual accounts 201275 k €↑
2011
Annual accounts 201125,3 k €
13/07/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEDIMMO BXL

Overview

What does CEDIMMO BXL do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline