FORMEL D BELGIUM
0827.934.293 · rovalta.com · 25/09/2026
NORMAL SITUATION
FORMEL D BELGIUM
Company — Normal situation.
Financial year 2023 · Closed on 28/12/2023
Net result-1 M €-96,2 %over 1 year
Revenue954,8 k €-6,2 %over 1 year
Equity-8,5 M €-13,7 %over 1 year
Overview
Identity
Source · BCE/KBOFORMEL D BELGIUM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0827.934.293
- Legal form
- Private company with limited liability
- Contributed capital
- 18 550,00 €
- Latest accounts
- 28/12/2023
Joint committees (4)
- 100
- 111
- 209
- 218
Financials
Source · NBB, 13 filingsTrend over 11 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 954,8 k € | -6.2% | 1 M € | +41.3% | 720 k € | -63.0% | 1,9 M € | -29.8% | 2,8 M € |
| EBITDA | -349,7 k € | -49.5% | -233,9 k € | +8.2% | -254,8 k € | -85.5% | -137,4 k € | +64.9% | -390,9 k € |
| Operating result | -344,1 k € | -43.7% | -239,5 k € | +6.0% | -254,8 k € | -72.7% | -147,5 k € | +66.7% | -443,6 k € |
| Net result | -1 M € | -96.2% | -520,6 k € | -33.2% | -390,9 k € | -43.4% | -272,6 k € | +51.9% | -567 k € |
| Balance sheet | |||||||||
| Equity | -8,5 M € | -13.7% | -7,5 M € | -7.5% | -7 M € | -11.5% | -6,2 M € | -4.6% | -6 M € |
| Total assets | 37,4 k € | -93.1% | 540,5 k € | +83.3% | 294,8 k € | +43.1% | 206 k € | -79.1% | 983,7 k € |
| Cash | 0 € | -100% | 200,8 k € | +235% | 59,9 k € | -62.3% | 158,9 k € | -64.7% | 450,2 k € |
| Debts | 8,5 M € | +6.6% | 8 M € | +10.7% | 7,2 M € | +12.5% | 6,4 M € | -0.9% | 6,5 M € |
| Other | |||||||||
| Workforce | – | – | – | 7,6 ETP | -41.5% | 13,0 ETP | |||
Board of directors
Source · NBB, accounts to 28/12/20231 active · 4 ended
Active mandates
Thomas Revillard
ActiveEnded mandates
Jürgen Laakmann
EndedJürgen Laakmann
EndedJürgen Laakmann
EndedJürgen Laakmann
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 28/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/01/2024 | 08/05/2023 | 04/05/2022 | 06/05/2021 | 11/06/2020 | 08/05/2019 |
| General meeting | 28/12/2023 | 02/05/2023 | 02/05/2022 | 03/05/2021 | 04/05/2020 | 06/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 28/12/2023 | 28/12/2023 | 17/01/2024 | Dutch | |
| Full model | 31/12/2022 | 02/05/2023 | 08/05/2023 | Dutch | |
| Full model | 31/12/2021 | 02/05/2022 | 04/05/2022 | Dutch | |
| Full model | 31/12/2020 | 03/05/2021 | 06/05/2021 | Dutch | |
| Full model | 31/12/2019 | 04/05/2020 | 11/06/2020 | Dutch | |
| Full model | 31/12/2018 | 06/05/2019 | 08/05/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 25/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 17/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 04/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 28/07/2015 | Dutch | |
| Full model | 31/12/2013 | 05/05/2014 | 21/08/2014 | Dutch | |
| Full model | 31/12/2012 | 06/05/2013 | 30/08/2013 | Dutch | |
| Full model | 31/12/2011 | 07/05/2012 | 27/08/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 28/12/20231 active · 4 ended
Active mandates
Thomas Revillard
ActiveEnded mandates
Jürgen Laakmann
EndedJürgen Laakmann
EndedJürgen Laakmann
EndedJürgen Laakmann
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution24/01/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates21/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates20/10/2021ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates01/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates18/01/2016ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-1 M €↓
- 2022Annual accounts 2022-520,6 k €↓
- 2021Annual accounts 2021-390,9 k €↓
- 2018Annual accounts 2018-272,6 k €↑
- 2017Annual accounts 2017-567 k €↓
- 2016Annual accounts 2016-182,6 k €↑
- 2015Annual accounts 2015-391,3 k €↑
- 2014Annual accounts 2014-482,8 k €↑
- 2013Annual accounts 2013-1,1 M €↓
- 2012Annual accounts 2012-1,1 M €↑
- 2011Annual accounts 2011-2,1 M €