EXBRAN
0827.987.050 · rovalta.com · 22/09/2026
ACTIVE
EXBRAN
Financial year 2025 · closed on 31/12/2025
Net result
20,4 k €
+747.4% YoY
Gross margin
42,7 k €
+224.4% YoY
Equity
-18 k €
+53.1% YoY
Overview
What does EXBRAN do?
EXBRAN is a Private company with limited liability incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Westerlo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.987.050
Incorporation
19/07/2010
Legal form
Private company with limited liability
Registered office
Olenseweg 375
2260 Westerlo · FlandreSee on map
2260 Westerlo · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 42,7 k € | +224% | 13,2 k € | +0.8% | 13,1 k € | +85.2% | 7,1 k € | +151% | 2,8 k € | -82.0% | 15,7 k € | +180% | -19,4 k € | -1120% | 1,9 k € | +117% | -11,3 k € | -19.6% | -9,5 k € | -155% | 17,3 k € | +210% | -15,7 k € | -861% | -1,6 k € | +28.9% | -2,3 k € | -102% | 110,5 k € |
| EBITDA | 40,6 k € | +280% | 10,7 k € | -10.3% | 11,9 k € | +137% | 5 k € | +169% | 1,9 k € | -87.6% | 15,1 k € | +173% | -20,7 k € | -1958% | 1,1 k € | +109% | -12,1 k € | -3.9% | -11,7 k € | -169% | 16,8 k € | +205% | -16,1 k € | -679% | -2,1 k € | +23.3% | -2,7 k € | +60.4% | -6,8 k € |
| Operating result | 27,6 k € | +1302% | -2,3 k € | -145% | 5,1 k € | +0.4% | 5 k € | +169% | 1,9 k € | -87.6% | 15,1 k € | +172% | -21,1 k € | -3053% | 714,1 € | +106% | -12,5 k € | -3.4% | -12,1 k € | -174% | 16,4 k € | +199% | -16,5 k € | -699% | -2,1 k € | +29.8% | -2,9 k € | +56.7% | -6,8 k € |
| Net result | 20,4 k € | +747% | -3,1 k € | -286% | 1,7 k € | +956% | 160,3 € | +54.0% | 104,1 € | -99.2% | 12,8 k € | +159% | -21,9 k € | -15890% | -136,8 € | +98.9% | -13 k € | -4.4% | -12,4 k € | -191% | 13,6 k € | +182% | -16,6 k € | -328% | -3,9 k € | +46.5% | -7,3 k € | -3.5% | -7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -18 k € | +53.1% | -38,4 k € | -8.9% | -35,2 k € | +4.6% | -36,9 k € | +0.4% | -37,1 k € | +0.3% | -37,2 k € | +25.6% | -50 k € | -77.8% | -28,1 k € | -0.5% | -28 k € | -86.6% | -15 k € | -486% | -2,6 k € | +84.2% | -16,2 k € | -3688% | 450,9 € | -89.6% | 4,3 k € | -62.6% | 11,6 k € |
| Total assets | 45,5 k € | -36.1% | 71,3 k € | +23.7% | 57,6 k € | +22.7% | 47 k € | -9.0% | 51,6 k € | +3.3% | 49,9 k € | +30.3% | 38,3 k € | -44.2% | 68,7 k € | +3.8% | 66,1 k € | +22.6% | 53,9 k € | -35.7% | 83,9 k € | +159% | 32,3 k € | +7067% | 450,9 € | -99.0% | 47 k € | -38.8% | 76,8 k € |
| Cash | 907,7 € | -78.3% | 4,2 k € | +73.5% | 2,4 k € | -83.0% | 14,2 k € | +9611% | 146,2 € | -99.1% | 15,6 k € | +964% | 1,5 k € | +5.4% | 1,4 k € | +9.0% | 1,3 k € | -76.9% | 5,5 k € | -64.3% | 15,5 k € | +333% | 3,6 k € | – | 31,4 k € | -26.2% | 42,6 k € | ||
| Debts | 63,5 k € | -42.1% | 109,6 k € | +18.1% | 92,9 k € | +29.2% | 71,9 k € | -19.0% | 88,7 k € | +1.9% | 87 k € | -1.5% | 88,3 k € | -8.7% | 96,8 k € | +2.8% | 94,1 k € | +36.5% | 68,9 k € | -20.2% | 86,4 k € | +78.2% | 48,5 k € | – | 42,7 k € | -34.6% | 65,2 k € | ||
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 2,7 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Gunther Tas
ActiveEnded mandates
Carlo Van Tichelen
EndedCarlo Van Tichelen
EndedGunther Tas
EndedGunther Tas
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
100% RETRO● Active | 0781.804.063 |
A BOX OF IDEAS● Active | 0479.572.453 |
ABP SYSTEMS● Active | 0828.722.171 |
ABP TECHNOLOGIES● Active | 0641.961.836 |
BCDR● Active | 0685.933.124 |
Building 375● Active | 0461.818.087 |
| 0754.973.665 | |
Butlers For Business● Active | 0502.288.467 |
Double U Trading● Bankrupt | 1010.097.721 |
Fortunity Alliance Network● Active | 0653.908.177 |
GROEP DIRK VAN HOUDT● Active | 0722.851.027 |
IPANEMA● Active | 0434.782.407 |
Kempenlonen● Active | 0772.606.384 |
KING Music & Publishing● Bankrupt | 0831.752.036 |
Linius● Active | 0739.845.724 |
Payroll Masters● Active | 0797.364.645 |
Perpetual Markets● Active | 0654.740.793 |
Revesta● Active | 1038.048.864 |
SAL● Active | 1037.350.959 |
S.N.W.E. Management● Active | 0785.801.354 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 30/08/2025 | 30/08/2024 | 20/07/2023 | 29/06/2022 | 28/06/2021 |
| General meeting | 29/06/2026 | 30/06/2025 | 24/06/2024 | 26/06/2023 | 27/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 03/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 30/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/06/2023 | 20/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/06/2022 | 29/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/06/2020 | 01/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/06/2019 | 13/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 26/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 27/09/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Gunther Tas
ActiveEnded mandates
Carlo Van Tichelen
EndedCarlo Van Tichelen
EndedGunther Tas
EndedGunther Tas
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,4 k €↑
- 2024Annual accounts 2024-3,1 k €↓
- 2023Annual accounts 20231,7 k €↑
- 2022Annual accounts 2022160,3 €↑
- 2021Annual accounts 2021104,1 €↓
- 2020Annual accounts 202012,8 k €↑
- 2019Annual accounts 2019-21,9 k €↓
- 2018Annual accounts 2018-136,8 €↑
- 2017Annual accounts 2017-13 k €↓
- 2016Annual accounts 2016-12,4 k €↓
- 2015Annual accounts 201513,6 k €↑
- 2014Annual accounts 2014-16,6 k €↓
- 2013Annual accounts 2013-3,9 k €↑
- 2012Annual accounts 2012-7,3 k €↓
- 2011Annual accounts 2011-7 k €
- 19/07/2010IncorporationPrivate company with limited liability