NORMAL SITUATION

JAMAX

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

93,6 k €

+1887.2% YoY

Gross margin

155,3 k €

+165.4% YoY

Equity

208,7 k €

+81.2% YoY

Company — Normal situation.

What does JAMAX do?

JAMAX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.195.007

Legal form

Private company with limited liability

Contributed capital

30 000,00 €

Latest accounts

30/09/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2023		2022		2021		2020		2018		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	155,3 k €	+165%	58,5 k €	-15.1%	68,9 k €	+52.5%	45,2 k €	-17.9%	55 k €	-54.0%	119,5 k €	+32.0%	90,6 k €	+43.5%	63,1 k €	+4.6%	60,3 k €	+84.5%	32,7 k €	+102%	16,2 k €
EBITDA	148,5 k €	+163%	56,5 k €	-15.2%	66,7 k €	+54.0%	43,3 k €	-18.1%	52,9 k €	-55.1%	117,9 k €	+32.6%	88,9 k €	+44.7%	61,5 k €	+4.5%	58,8 k €	+88.0%	31,3 k €	+118%	14,4 k €
Operating result	148,5 k €	+834%	15,9 k €	-33.6%	24 k €	+6147%	-396,2 €	-105%	8,2 k €	-90.1%	83,1 k €	+43.4%	58 k €	+71.1%	33,9 k €	-12.6%	38,7 k €	+193%	13,2 k €	+665%	-2,3 k €
Net result	93,6 k €	+1887%	-5,2 k €	-167%	7,8 k €	+151%	-15,4 k €	-426%	-2,9 k €	-106%	45,8 k €	+57.7%	29 k €	+107%	14 k €	-38.1%	22,7 k €	+22670%	99,6 €	+101%	-15 k €
Balance sheet
Equity	208,7 k €	+81.2%	115,2 k €	-4.3%	120,4 k €	+6.9%	112,6 k €	-7.5%	121,7 k €	-3.9%	126,7 k €	+56.6%	80,9 k €	+56.0%	51,8 k €	+37.2%	37,8 k €	+150%	15,1 k €	+0.7%	15 k €
Total assets	451,2 k €	-1.1%	456,4 k €	-6.1%	485,9 k €	-19.7%	604,9 k €	-9.1%	665,2 k €	+9.5%	607,5 k €	+23.0%	493,8 k €	+9.7%	450 k €	+10.5%	407,1 k €	+2.1%	398,8 k €	+16.2%	343,1 k €
Cash	357,4 k €	+2647%	13 k €	+5.2%	12,4 k €	+31.4%	9,4 k €	+453%	1,7 k €	-69.4%	5,6 k €	+520%	895,5 €	-70.4%	3 k €	-68.0%	9,5 k €	-3.9%	9,9 k €	+673%	1,3 k €
Debts	242,5 k €	-28.9%	341,2 k €	-6.6%	365,5 k €	-25.8%	492,3 k €	-9.4%	543,5 k €	+13.0%	480,9 k €	+16.4%	413 k €	+3.7%	398,2 k €	+7.8%	369,3 k €	-3.7%	383,7 k €	+16.9%	328,1 k €

Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active · 4 ended

Active mandates

Nadia Lepot

Director

Active

Raf Kinet

Director

Active

Ended mandates

Nadia Lepot

Director · since 12 février 2018

Ended

Nadia Lepot

Manager · since 12 février 2018

Ended

Raf Kinet

Manager

Ended

Rafaël Kinet

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2018	2016
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2017	01/10/2015
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2018	30/09/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/05/2024	31/05/2023	29/04/2022	30/04/2021	30/06/2019	30/06/2017
General meeting	31/03/2024	31/03/2023	04/03/2022	05/03/2021	15/03/2019	17/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	31/03/2024	30/05/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	31/05/2023	Dutch	PDF
Micro model	30/09/2021	04/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	05/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	30/06/2019	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	30/06/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	30/04/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/05/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	30/06/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	30/04/2012	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active · 4 ended

Active mandates

Nadia Lepot

Director

Active

Raf Kinet

Director

Active

Ended mandates

Nadia Lepot

Director · since 12 février 2018

Ended

Nadia Lepot

Manager · since 12 février 2018

Ended

Raf Kinet

Manager

Ended

Rafaël Kinet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202393,6 k €↑
2022
Annual accounts 2022-5,2 k €↓
2021
Annual accounts 20217,8 k €↑
2020
Annual accounts 2020-15,4 k €↓
2018
Annual accounts 2018-2,9 k €↓
2016
Annual accounts 201645,8 k €↑
2015
Annual accounts 201529 k €↑
2014
Annual accounts 201414 k €↓
2013
Annual accounts 201322,7 k €↑
2012
Annual accounts 201299,6 €↑
2011
Annual accounts 2011-15 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAMAX

Overview

What does JAMAX do?

Trend over 11 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline