ACTIVE

AIR ACADEMY NEW CAG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result25,4 k €-16,6 %over 1 year
Gross margin259,4 k €+34,2 %over 1 year
Equity154,1 k €+19,7 %over 1 year
Workforce3,2 ETP+60,0 %over 1 year

Identity

Source · BCE/KBO

AIR ACADEMY NEW CAG is a Cooperative company with limited liability incorporated in 2010. Its main activity is: Driving school activities. Its registered office is in Charleroi. It employs on average 3,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0828.367.825
Incorporation
09/08/2010
Legal form
Cooperative company with limited liability
Registered office
Rue des Fusillés SN
6040 Charleroi · Wallonie
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Average workforce
3,2 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin259,4 k €193,3 k €314,4 k €152,1 k €57,1 k €
EBITDA125,8 k €77,5 k €175,6 k €51,6 k €-52,2 k €
Operating result19,1 k €16,9 k €142,1 k €5 k €-96 k €
Net result25,4 k €30,4 k €149,4 k €3,8 k €-97,5 k €
Balance sheet
Equity154,1 k €128,8 k €98,3 k €-51,1 k €-54,9 k €
Total assets906,3 k €824,4 k €739,2 k €582 k €623,6 k €
Cash12 k €123,9 k €386,1 k €295,1 k €234,3 k €
Debts746 k €679,1 k €624,4 k €620,1 k €669,4 k €
Other
Workforce3,2 ETP2,0 ETP2,3 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

Denis Petitfrère

Managing director · since 18 mars 2015

Active
MATHIAS VIVARIO

Director · since 18 mars 2015

Active

Ended mandates

Arnaud Lux

Director · since 18 mars 2015 · until 09 juin 2021

Ended
ARNAUD LUX

Director · since 18 mars 2015

Ended
Eddy Van Den Berghe

Chairman of the board of directors · since 18 mars 2015 · until 09 juin 2021

Ended
Eddy Van Den Berghe

Chairman of the board of directors · since 18 mars 2015

Ended

Other companies at this address

Rue des Fusillés SN 6040 Charleroi
CompanyCBE no.
EUROPEAN AIRCRAFT PRIVATE CLUB● Active
0544.499.503
X-TRA ONE● Active
0846.775.752

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/09/202520/09/202405/10/202319/09/202225/10/2021
General meeting10/06/202611/06/202512/06/202414/06/202308/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202631/08/2026FrenchPDF
Abridged model31/12/202411/06/202530/09/2025FrenchPDF
Abridged model31/12/202312/06/202420/09/2024FrenchPDF
Abridged model31/12/202214/06/202305/10/2023FrenchPDF
Abridged model31/12/202108/06/202219/09/2022FrenchPDF
Abridged model31/12/202009/06/202125/10/2021FrenchPDF
Abridged model31/12/201910/06/202004/11/2020FrenchPDF
Abridged model31/12/201811/12/201917/12/2019FrenchPDF
Abridged model31/12/201713/06/201817/12/2019FrenchPDF
Abridged model31/12/201623/09/201726/09/2017FrenchPDF
Abridged model31/12/201516/06/201608/11/2016FrenchPDF
Abridged model31/12/201413/05/201504/08/2015FrenchPDF
Abridged model31/12/201319/03/201408/05/2014FrenchPDF
Abridged model31/12/201213/03/201316/05/2013FrenchPDF
Abridged model31/12/201126/07/201220/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

Denis Petitfrère

Managing director · since 18 mars 2015

Active
MATHIAS VIVARIO

Director · since 18 mars 2015

Active

Ended mandates

Arnaud Lux

Director · since 18 mars 2015 · until 09 juin 2021

Ended
ARNAUD LUX

Director · since 18 mars 2015

Ended
Eddy Van Den Berghe

Chairman of the board of directors · since 18 mars 2015 · until 09 juin 2021

Ended
Eddy Van Den Berghe

Chairman of the board of directors · since 18 mars 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares08/04/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates24/03/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/08/2010
    CAPITAL, ACTIONS
    PDF
  • Other18/08/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,4 k €↓
  2. 2024
    Annual accounts 202430,4 k €↓
  3. 2023
    Annual accounts 2023149,4 k €↑
  4. 2022
    Annual accounts 20223,8 k €↑
  5. 2021
    Annual accounts 2021-97,5 k €↓
  6. 2018
    Annual accounts 20187,1 k €↓
  7. 2017
    Annual accounts 20179,7 k €↑
  8. 2016
    Annual accounts 20168,8 k €↓
  9. 2015
    Annual accounts 201520,6 k €↑
  10. 2014
    Annual accounts 2014-79,6 k €↓
  11. 2013
    Annual accounts 201329,3 k €↑
  12. 2012
    Annual accounts 2012-58,8 k €↓
  13. 2011
    Annual accounts 2011-5,5 k €
  14. 09/08/2010
    IncorporationCooperative company with limited liability