ACTIVE

ANALYCAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,6 k €

+59.1% YoY

Gross margin

-9,7 k €

+79.5% YoY

Equity

77,3 k €

-24.9% YoY

What does ANALYCAP do?

ANALYCAP is a Private limited company incorporated in 2010. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.453.640

Incorporation

12/08/2010

Legal form

Private limited company

Registered office

Avenue des Chênes 45
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	-9,7 k €	+79.5%	-47,5 k €	-267%	28,5 k €	+53.8%	18,5 k €	-37.2%	29,5 k €	+8.9%	27 k €	+5364%	-513,7 €	-114%	3,6 k €	+129%	-12,3 k €	-431%	3,7 k €	+108%	-48,2 k €	-161%	79,3 k €	-42.2%	137,2 k €	+67.4%	82 k €	+23.3%	66,5 k €
EBITDA	-10,7 k €	+79.8%	-52,7 k €	-291%	27,6 k €	+55.8%	17,7 k €	-37.2%	28,2 k €	+10.0%	25,7 k €	+2741%	-971,2 €	-130%	3,2 k €	+125%	-12,9 k €	-471%	3,5 k €	+107%	-48,7 k €	-162%	78,9 k €	-42.3%	136,8 k €	+67.1%	81,8 k €	+77.6%	46,1 k €
Operating result	-25 k €	+60.0%	-62,5 k €	-358%	24,3 k €	+62.5%	14,9 k €	-43.8%	26,5 k €	+7.4%	24,7 k €	+1568%	-1,7 k €	-260%	1,1 k €	+105%	-20,2 k €	-335%	-4,6 k €	+91.8%	-56,8 k €	-181%	70,3 k €	-43.9%	125,3 k €	+66.7%	75,2 k €	+92.6%	39 k €
Net result	-25,6 k €	+59.1%	-62,6 k €	-523%	14,8 k €	+44.6%	10,3 k €	-45.0%	18,7 k €	-15.3%	22 k €	+2297%	919 €	+156%	358,9 €	+102%	-21,9 k €	-240%	15,6 k €	+127%	-57,1 k €	-218%	48,5 k €	-40.5%	81,4 k €	+56.0%	52,2 k €	+95.5%	26,7 k €
Balance sheet
Equity	77,3 k €	-24.9%	102,9 k €	-37.8%	165,6 k €	+9.8%	150,8 k €	+7.3%	140,5 k €	+15.3%	121,9 k €	+8.0%	112,8 k €	+0.8%	111,9 k €	+0.3%	111,6 k €	-16.4%	133,5 k €	+13.2%	117,9 k €	-32.6%	175 k €	+38.3%	126,5 k €	+48.7%	85,1 k €	+159%	32,9 k €
Total assets	91 k €	-13.3%	105 k €	-43.7%	186,5 k €	+16.5%	160,1 k €	-7.7%	173,3 k €	+9.4%	158,5 k €	+22.0%	129,9 k €	+9.1%	119,1 k €	-5.5%	126 k €	-11.1%	141,7 k €	-14.7%	166,1 k €	-25.8%	223,8 k €	+10.9%	201,8 k €	+48.6%	135,8 k €	+74.5%	77,8 k €
Cash	12,2 k €	-58.5%	29,3 k €	-82.7%	169,2 k €	+142%	69,9 k €	-37.9%	112,6 k €	+7.1%	105,1 k €	+54.2%	68,2 k €	+20.3%	56,7 k €		–		76,4 k €	+4415%	1,7 k €	-98.4%	105,6 k €	+66.9%	63,3 k €	-49.0%	124 k €	+168%	46,3 k €
Debts	13,7 k €	+564%	2,1 k €	-90.1%	20,9 k €	+125%	9,3 k €	-71.7%	32,8 k €	-10.4%	36,6 k €	+114%	17,1 k €	+139%	7,2 k €	-50.4%	14,4 k €	+75.3%	8,2 k €	-70.5%	27,9 k €	-2.4%	28,6 k €	-48.0%	55 k €	+80.7%	30,4 k €	+23.6%	24,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dimitri DE BOOSE

Director

Active

Ended mandates

Dimitri De Boose

Mandate

Ended

Dimitri DE BOOSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Resona Pulse● Active	1025.958.112

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	11/08/2025	29/07/2024	21/07/2023	26/08/2022	23/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	16/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	08/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	11/08/2025	French	PDF
Micro model	31/12/2023	29/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	21/07/2023	French	PDF
Micro model	31/12/2021	16/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	23/07/2021	French	PDF
Micro model	31/12/2019	28/07/2020	30/07/2020	French	PDF
Micro model	31/12/2018	29/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	24/08/2018	23/09/2018	French	PDF
Abridged model	31/12/2016	22/08/2017	23/01/2018	French	PDF
Abridged model	31/12/2015	17/08/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	14/08/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	21/08/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	25/07/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	26/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dimitri DE BOOSE

Director

Active

Ended mandates

Dimitri De Boose

Mandate

Ended

Dimitri DE BOOSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,6 k €↑
2024
Annual accounts 2024-62,6 k €↓
2023
Annual accounts 202314,8 k €↑
2022
Annual accounts 202210,3 k €↓
2021
Annual accounts 202118,7 k €↓
2020
Annual accounts 202022 k €↑
2019
Annual accounts 2019919 €↑
2018
Annual accounts 2018358,9 €↑
2017
Annual accounts 2017-21,9 k €↓
2016
Annual accounts 201615,6 k €↑
2015
Annual accounts 2015-57,1 k €↓
2014
Annual accounts 201448,5 k €↓
2013
Annual accounts 201381,4 k €↑
2012
Annual accounts 201252,2 k €↑
2011
Annual accounts 201126,7 k €
12/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ANALYCAP

Overview

What does ANALYCAP do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline