ACTIVE

FRELI-BOUW

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

11 k €

+1141.2% YoY

Gross margin

527,4 k €

-18.7% YoY

Equity

404,8 k €

+2.8% YoY

Workforce

7,4 ETP

-21.3% YoY

What does FRELI-BOUW do?

FRELI-BOUW is a Private company with limited liability incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Lille. It employs on average 7,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.704.553

Incorporation

23/08/2010

Legal form

Private company with limited liability

Registered office

Achterstenhoek 32
2275 Lille · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

7,4 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43320Joinery installation 43320Joinery installation

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	527,4 k €	-18.7%	648,8 k €	-16.5%	776,7 k €	-0.6%	781,3 k €	+0.1%	780,3 k €	+13.9%	685,3 k €	-3.6%	710,9 k €	-2.5%	729,1 k €	-19.6%	907,2 k €	+13.6%	798,8 k €	-10.2%	889,4 k €	-5.8%	944,4 k €	+1.5%	930,5 k €	-0.9%	938,6 k €	+239%	277 k €
EBITDA	39,8 k €	-29.4%	56,3 k €	-7.6%	60,9 k €	-53.6%	131,1 k €	+66.7%	78,7 k €	+170%	29,1 k €	-39.3%	48 k €	+0.7%	47,6 k €	-69.3%	155,3 k €	+83.3%	84,7 k €	-27.1%	116,3 k €	-1.9%	118,5 k €	-35.9%	184,9 k €	+1.0%	183 k €	+169%	67,9 k €
Operating result	24,4 k €	-42.3%	42,4 k €	-9.6%	46,9 k €	-30.6%	67,5 k €	+7.9%	62,5 k €	+145%	25,6 k €	+38.4%	18,5 k €	+24.8%	14,8 k €	-76.2%	62,3 k €	+30.5%	47,7 k €	-17.6%	57,9 k €	+8.3%	53,5 k €	-47.5%	102 k €	-9.2%	112,3 k €	+285%	29,2 k €
Net result	11 k €	+1141%	888,7 €	-96.9%	28,3 k €	-39.2%	46,6 k €	+15.9%	40,2 k €	+237%	11,9 k €	+98.4%	6 k €	+74.4%	3,5 k €	-88.9%	31 k €	+79.5%	17,3 k €	-43.3%	30,5 k €	+16.6%	26,1 k €	-60.1%	65,4 k €	+25.9%	52 k €	+237%	15,4 k €
Balance sheet
Equity	404,8 k €	+2.8%	393,8 k €	+0.2%	392,9 k €	+7.8%	364,6 k €	+14.6%	318 k €	+14.5%	277,8 k €	+4.5%	265,9 k €	+2.3%	259,8 k €	+1.3%	256,4 k €	+13.8%	225,4 k €	+8.3%	208,1 k €	+17.2%	177,6 k €	+17.3%	151,5 k €	+76.1%	86 k €	+153%	34 k €
Total assets	701,1 k €	-37.3%	1,1 M €	+51.1%	740,4 k €	+0.9%	733,5 k €	-3.0%	756,4 k €	-17.7%	919,1 k €	+12.2%	819,2 k €	-24.7%	1,1 M €	-9.4%	1,2 M €	+5.4%	1,1 M €	-19.6%	1,4 M €	+0.7%	1,4 M €	+21.1%	1,2 M €	-2.2%	1,2 M €	+151%	472,3 k €
Cash	31,5 k €	+55.1%	20,3 k €	-51.0%	41,5 k €	+41.4%	29,3 k €	+22.5%	24 k €	-26.0%	32,4 k €	-50.4%	65,3 k €	+153%	25,8 k €	-26.0%	34,8 k €	+5.5%	33 k €	+71.8%	19,2 k €	-53.6%	41,4 k €	+35.9%	30,5 k €	-25.2%	40,7 k €	-50.5%	82,2 k €
Debts	296,3 k €	-59.1%	724,6 k €	+109%	347,5 k €	-5.8%	368,9 k €	-15.8%	438,4 k €	-31.6%	641,3 k €	+15.9%	553,3 k €	-33.2%	827,9 k €	-12.3%	944,4 k €	+3.3%	914 k €	-24.4%	1,2 M €	-1.6%	1,2 M €	+21.7%	1 M €	-8.3%	1,1 M €	+151%	438,2 k €
Other
Workforce	7,4 ETP	-21.3%	9,4 ETP	-6.9%	10,1 ETP	-15.8%	12,0 ETP	0.0%	12,0 ETP	0.0%	12,0 ETP	-7.7%	13,0 ETP	0.0%	13,0 ETP	-13.3%	15,0 ETP	0.0%	15,0 ETP	0.0%	15,0 ETP	-6.3%	16,0 ETP	0.0%	16,0 ETP	+1.9%	15,7 ETP	+241%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Elisabeth Borgmans

Mandate

Active

Roger Borgmans

Mandate

Active

Ended mandates

Frederic-Alexander Borgmans

Manager · since 24 août 2016 · until 24 août 2021

Ended

Roger Borgmans

Manager · since 25 août 2010

Ended

Frederic-Alexander Borgmans

Mandate

Ended

Frederic-Alexander Borgmans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JOINCO● Active	0453.339.002

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	30/04/2025	30/04/2024	28/04/2023	29/04/2022	29/04/2021
General meeting	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/05/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	29/04/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	28/03/2018	29/04/2018	Dutch	PDF
Abridged model	30/09/2016	29/03/2017	02/05/2017	Dutch	PDF
Abridged model	30/09/2015	30/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	25/03/2015	28/04/2015	Dutch	PDF
Abridged model	30/09/2013	26/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	27/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	28/03/2012	25/04/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Elisabeth Borgmans

Mandate

Active

Roger Borgmans

Mandate

Active

Ended mandates

Frederic-Alexander Borgmans

Manager · since 24 août 2016 · until 24 août 2021

Ended

Roger Borgmans

Manager · since 25 août 2010

Ended

Frederic-Alexander Borgmans

Mandate

Ended

Frederic-Alexander Borgmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other03/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511 k €↑
2024
Annual accounts 2024888,7 €↓
2023
Annual accounts 202328,3 k €↓
2022
Annual accounts 202246,6 k €↑
2021
Annual accounts 202140,2 k €↑
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20196 k €↑
2018
Annual accounts 20183,5 k €↓
2017
Annual accounts 201731 k €↑
2016
Annual accounts 201617,3 k €↓
2015
Annual accounts 201530,5 k €↑
2014
Annual accounts 201426,1 k €↓
2013
Annual accounts 201365,4 k €↑
2012
Annual accounts 201252 k €↑
2011
Annual accounts 201115,4 k €
23/08/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRELI-BOUW

Overview

What does FRELI-BOUW do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline