ACTIVE

W.F. CHASSIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result121,8 k €+210,2 %over 1 year
Gross margin476,6 k €+24,8 %over 1 year
Equity683,8 k €+12,1 %over 1 year
Workforce4,3 ETP-18,9 %over 1 year

Identity

Source · BCE/KBO

W.F. CHASSIS is a Private limited company incorporated in 2010. Its main activity is: Joinery installation. Its registered office is in Soumagne. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0828.828.970
Incorporation
30/08/2010
Legal form
Private limited company
Registered office
Rue Reux(MEL) 89
4633 Soumagne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,3 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin476,6 k €381,8 k €465,7 k €609,2 k €378,9 k €
EBITDA194,4 k €96,9 k €173,9 k €317,5 k €120,6 k €
Operating result162,2 k €46,3 k €142,7 k €292,1 k €95,5 k €
Net result121,8 k €39,3 k €106,1 k €209,7 k €69,8 k €
Balance sheet
Equity683,8 k €609,9 k €620,3 k €599,6 k €390,9 k €
Total assets863,8 k €776,5 k €808 k €890,8 k €615,1 k €
Cash409,6 k €245,6 k €111,5 k €260,5 k €128,5 k €
Debts178,7 k €166,6 k €187,1 k €291,2 k €223,3 k €
Other
Workforce4,3 ETP5,3 ETP5,8 ETP5,4 ETP4,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Francesco FRATTARELLI

Director · since 27 août 2010

Active
Jaroslaw WARSZAWSKI

Director · since 27 août 2010

Active

Ended mandates

Francesco FRATTARELLI

Mandate

Ended
Jaroslaw WARSZAWSKI

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202617/07/202523/08/202427/07/202330/08/202222/07/2021
General meeting22/05/202623/05/202524/05/202425/05/202327/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202625/08/2026FrenchPDF
Abridged model31/12/202423/05/202517/07/2025FrenchPDF
Abridged model31/12/202324/05/202423/08/2024FrenchPDF
Abridged model31/12/202225/05/202327/07/2023FrenchPDF
Abridged model31/12/202127/05/202230/08/2022FrenchPDF
Abridged model31/12/202021/05/202122/07/2021FrenchPDF
Micro model31/12/201922/05/202025/08/2020FrenchPDF
Micro model31/12/201824/05/201916/07/2019FrenchPDF
Micro model31/12/201725/05/201819/07/2018FrenchPDF
Micro model31/12/201626/05/201714/07/2017FrenchPDF
Abridged model31/12/201527/05/201626/08/2016FrenchPDF
Abridged model31/12/201422/05/201527/08/2015FrenchPDF
Abridged model31/12/201323/05/201425/08/2014FrenchPDF
Abridged model31/12/201224/05/201328/06/2013FrenchPDF
Abridged model31/12/201125/05/201228/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Francesco FRATTARELLI

Director · since 27 août 2010

Active
Jaroslaw WARSZAWSKI

Director · since 27 août 2010

Active

Ended mandates

Francesco FRATTARELLI

Mandate

Ended
Jaroslaw WARSZAWSKI

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/09/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025121,8 k €↑
  2. 2024
    Annual accounts 202439,3 k €↓
  3. 2023
    Annual accounts 2023106,1 k €↓
  4. 2022
    Annual accounts 2022209,7 k €↑
  5. 2021
    Annual accounts 202169,8 k €↓
  6. 2021
    Name changeWF Chassis
  7. 2020
    Annual accounts 202071 k €↑
  8. 2019
    Annual accounts 201951,6 k €↑
  9. 2018
    Annual accounts 201848,6 k €↓
  10. 2017
    Annual accounts 201752,8 k €↑
  11. 2016
    Annual accounts 201629,7 k €↑
  12. 2015
    Annual accounts 201513,5 k €↓
  13. 2014
    Annual accounts 201471,2 k €↑
  14. 2013
    Annual accounts 201342,6 k €↑
  15. 2012
    Annual accounts 201226,1 k €↓
  16. 2011
    Annual accounts 201141,7 k €
  17. 2011
    Name changeW.F. CHASSIS
  18. 30/08/2010
    IncorporationPrivate limited company