STOCKMANS KALENDERS
0828.910.431 · rovalta.com · 26/09/2026
NORMAL SITUATION
STOCKMANS KALENDERS
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result651,5 €-97,1 %over 1 year
Gross margin14,5 k €-64,1 %over 1 year
Equity377,5 k €+0,2 %over 1 year
Overview
Identity
Source · BCE/KBOSTOCKMANS KALENDERS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0828.910.431
- Legal form
- Public limited company
- Contributed capital
- 187 300,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 12 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 14,5 k € | -64.1% | 40,3 k € | +123% | 18,1 k € | -64.4% | 50,8 k € | -38.7% | 82,8 k € |
| EBITDA | 11,4 k € | -70.3% | 38,3 k € | +170% | 14,2 k € | -64.9% | 40,5 k € | +710% | -6,6 k € |
| Operating result | 2,8 k € | -91.6% | 32,6 k € | +181% | 11,6 k € | -66.1% | 34,3 k € | +322% | -15,5 k € |
| Net result | 651,5 € | -97.1% | 22,2 k € | +174% | 8,1 k € | -72.6% | 29,6 k € | +56878% | 52 € |
| Balance sheet | |||||||||
| Equity | 377,5 k € | +0.2% | 376,9 k € | +6.3% | 354,6 k € | +2.3% | 346,5 k € | +9.4% | 316,9 k € |
| Total assets | 411,1 k € | -61.7% | 1,1 M € | -11.6% | 1,2 M € | +20.1% | 1 M € | -6.0% | 1,1 M € |
| Cash | 27,2 k € | -71.8% | 96,6 k € | -54.0% | 210 k € | +136% | 89,1 k € | +3.3% | 86,2 k € |
| Debts | 33,6 k € | -95.2% | 694 k € | -19.1% | 857,9 k € | +29.4% | 662,7 k € | -10.2% | 738,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 1,0 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20223 active · 17 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2023 | 20/06/2022 | 27/07/2021 | 23/06/2020 | 29/07/2019 | 09/07/2018 |
| General meeting | 16/06/2023 | 17/06/2022 | 28/06/2021 | 19/06/2020 | 28/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 16/06/2023 | 19/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 20/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 27/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 09/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 14/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 26/07/2016 | Dutch | |
| Abridged modelCorrection | 31/12/2014 | 30/06/2015 | 22/10/2015 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 15/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 21/06/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20223 active · 17 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution10/03/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring28/12/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares23/04/2019KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Capital / shares15/04/2014KAPITAAL - AANDELEN
- Other13/09/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022651,5 €↓
- 2021Annual accounts 202122,2 k €↑
- 2020Annual accounts 20208,1 k €↓
- 2019Annual accounts 201929,6 k €↑
- 2018Annual accounts 201852 €↓
- 2017Annual accounts 20177,3 k €↓
- 2016Annual accounts 201622,5 k €↑
- 2015Annual accounts 201518,3 k €↓
- 2014Annual accounts 201434,4 k €↑
- 2013Annual accounts 201310,9 k €↓
- 2012Annual accounts 201225,6 k €↓
- 2011Annual accounts 2011107,5 k €