ACTIVE

DAO Project

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
125,6 k €
-62.6% YoY
Gross margin
77,5 k €
-72.4% YoY
Equity
668,3 k €
-14.0% YoY

What does DAO Project do?

DAO Project is a Private limited company incorporated in 2010. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Theux.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0828.967.938
Incorporation
02/09/2010
Legal form
Private limited company
Registered office
Rue Les Cours 254
4910 Theux · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy64200Activities of holding companies64210Activities of holding companies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212021202020192018201720162015201420132012
Income statement
Gross margin77,5 k €281,1 k €47,6 k €45 k €5,8 k €18,5 k €6,5 k €9,7 k €12,2 k €14 k €25,8 k €40,8 k €-2,9 k €-3,7 k €-4,4 k €
EBITDA76,8 k €280,6 k €47,5 k €44,4 k €5,2 k €17,2 k €5 k €8,2 k €8,1 k €13 k €24,2 k €39,1 k €-6,1 k €-4,1 k €-4,5 k €
Operating result61,1 k €274,4 k €42 k €42,2 k €4,3 k €15,4 k €2,6 k €7 k €3,5 k €9 k €23,7 k €38,6 k €-6,7 k €-5,4 k €-5,9 k €
Net result125,6 k €336 k €96,1 k €73,8 k €2,5 k €6,7 k €-927,9 €26,1 k €46,5 k €54,5 k €32,8 k €68,6 k €21,9 k €26,7 k €70,9 k €
Balance sheet
Equity668,3 k €777,1 k €441,1 k €345 k €356,2 k €353,6 k €347 k €347,9 k €321,8 k €275,3 k €220,8 k €188 k €144,5 k €122,6 k €95,9 k €
Total assets950,7 k €816,7 k €496,4 k €490,9 k €432,2 k €431,8 k €430,8 k €434,7 k €439,9 k €455 k €446,6 k €454,2 k €496,4 k €294,9 k €299,8 k €
Cash112 k €757,5 k €11,4 k €7,4 k €690,2 €4,6 k €5 k €8,5 k €11,7 k €29,3 k €16,8 k €1 k €4,6 k €6 k €7,8 k €
Debts282,4 k €39,6 k €55,3 k €145,9 k €76,1 k €78,2 k €83,3 k €86,8 k €118,1 k €179,7 k €225,7 k €266,1 k €350,5 k €168,8 k €202 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Lionel GABER

Director

Active

Ended mandates

Lionel Gaber

Director · since 02 septembre 2021

Ended
Lionel GABER

Director · since 02 septembre 2010

Ended
LIONEL GABER

Manager · since 02 septembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
SKY PRECISION● Active
1020.796.821
Annual accounts

Full financial information

202520242023202220212021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/06/2021
Length of the financial year12 months12 months12 months12 months6 months12 months
Filing date12/06/202619/05/202507/06/202414/07/202328/04/202227/12/2021
General meeting12/06/202607/05/202513/05/202421/06/202304/04/202220/12/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202612/06/2026FrenchPDF
Micro model31/12/202407/05/202519/05/2025FrenchPDF
Micro model31/12/202313/05/202407/06/2024FrenchPDF
Micro model31/12/202221/06/202314/07/2023FrenchPDF
Micro model31/12/202104/04/202228/04/2022FrenchPDF
Micro model30/06/202120/12/202127/12/2021FrenchPDF
Micro model30/06/202011/12/202002/02/2021FrenchPDF
Micro model30/06/201913/12/201930/01/2020FrenchPDF
Micro model30/06/201814/12/201811/01/2019FrenchPDF
Micro model30/06/201730/11/201701/12/2017FrenchPDF
Abridged model30/06/201609/12/201624/01/2017FrenchPDF
Abridged model30/06/201511/12/201515/01/2016FrenchPDF
Abridged model30/06/201412/12/201426/02/2015FrenchPDF
Abridged model30/06/201313/12/201327/02/2014FrenchPDF
Abridged model30/06/201214/12/201227/02/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Lionel GABER

Director

Active

Ended mandates

Lionel Gaber

Director · since 02 septembre 2021

Ended
Lionel GABER

Director · since 02 septembre 2010

Ended
LIONEL GABER

Manager · since 02 septembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/10/2021
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Registered office20/07/2015
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Other06/09/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,6 k €↓
  2. 2024
    Annual accounts 2024336 k €↑
  3. 2023
    Annual accounts 202396,1 k €↑
  4. 2022
    Annual accounts 202273,8 k €↑
  5. 2021
    Annual accounts 20212,5 k €↓
  6. 2021
    Annual accounts 20216,7 k €↑
  7. 2020
    Annual accounts 2020-927,9 €↓
  8. 2019
    Annual accounts 201926,1 k €↓
  9. 2018
    Annual accounts 201846,5 k €↓
  10. 2017
    Annual accounts 201754,5 k €↑
  11. 2016
    Annual accounts 201632,8 k €↓
  12. 2015
    Annual accounts 201568,6 k €↑
  13. 2014
    Annual accounts 201421,9 k €↓
  14. 2013
    Annual accounts 201326,7 k €↓
  15. 2012
    Annual accounts 201270,9 k €
  16. 02/09/2010
    IncorporationPrivate limited company