ACTIVE

Lions Meal

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

351 k €

-4.6% YoY

Gross margin

608,8 k €

-2.7% YoY

Equity

1,4 M €

+32.9% YoY

What does Lions Meal do?

Lions Meal is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.129.670

Incorporation

03/09/2010

Legal form

Private limited company

Registered office

de Robianostraat 15
3080 Tervuren · FlandreSee on map

Contributed capital

53 850,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 62010Computer programming activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62100Computer programming, consultancy and related activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	608,8 k €	-2.7%	625,4 k €	+182%	222,1 k €	-71.1%	767,8 k €	+176%	278,5 k €	+13.0%	246,4 k €	+133%	105,8 k €	+147%	42,8 k €	-7.0%	46,1 k €	-55.6%	103,8 k €	+157%	40,5 k €	-67.5%	124,7 k €	+22.8%	101,5 k €	+34.5%	75,5 k €
EBITDA	601,2 k €	-2.6%	617,1 k €	+188%	214,5 k €	-71.7%	757,9 k €	+176%	274,1 k €	+13.3%	241,9 k €	+239%	71,4 k €	+84.6%	38,7 k €	-13.6%	44,8 k €	-56.2%	102,2 k €	+162%	39 k €	-68.5%	124 k €	+25.4%	98,9 k €	+32.6%	74,6 k €
Operating result	524,3 k €	-3.7%	544,6 k €	+267%	148,4 k €	-78.6%	693,8 k €	+285%	180,1 k €	-13.7%	208,6 k €	+449%	38 k €	+236%	-27,9 k €	-169%	40,2 k €	-58.8%	97,7 k €	+180%	34,9 k €	-71.1%	120,8 k €	+34.1%	90,1 k €	+53.5%	58,7 k €
Net result	351 k €	-4.6%	368,1 k €	+310%	89,8 k €	-80.5%	459,8 k €	+293%	117,1 k €	-14.5%	136,9 k €	+535%	21,5 k €	+158%	-37,4 k €	-228%	29,2 k €	-53.8%	63,3 k €	+151%	25,2 k €	-67.0%	76,5 k €	+34.3%	56,9 k €	+48.6%	38,3 k €
Balance sheet
Equity	1,4 M €	+32.9%	1,1 M €	+33.6%	797,6 k €	+12.7%	707,8 k €	+74.4%	406 k €	+40.5%	288,9 k €	+43.0%	202 k €	+7.8%	187,5 k €	-19.1%	231,8 k €	+10.6%	209,6 k €	+36.7%	153,3 k €	+13.1%	135,5 k €	+390%	27,6 k €	-45.5%	50,7 k €
Total assets	2,4 M €	+9.5%	2,2 M €	+14.4%	1,9 M €	-7.0%	2,1 M €	+26.8%	1,6 M €	+40.7%	1,2 M €	+8.0%	1,1 M €	+53.4%	704,3 k €	+168%	263 k €	-10.9%	295,3 k €	+23.0%	240,1 k €	+4.7%	229,3 k €	+56.5%	146,5 k €	+80.3%	81,3 k €
Cash	204,9 k €	-69.8%	678,3 k €	+58.3%	428,5 k €	-20.3%	537,7 k €	+438%	99,9 k €	+72.8%	57,8 k €	+325%	13,6 k €	-80.5%	69,8 k €	-48.2%	134,7 k €	+305%	33,2 k €	-61.0%	85,1 k €	-3.1%	87,9 k €	+68.6%	52,1 k €	+113%	24,5 k €
Debts	1 M €	-12.0%	1,1 M €	+0.8%	1,1 M €	-17.2%	1,4 M €	+11.1%	1,2 M €	+40.8%	877,4 k €	+0.0%	877,3 k €	+69.7%	516,8 k €	+1559%	31,2 k €	-63.6%	85,7 k €	-0.1%	85,8 k €	-7.7%	93 k €	-21.8%	118,9 k €	+289%	30,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Véronique De Wulf

Director · since 01 septembre 2017

Active

Jeroen Roosen

Director · since 03 septembre 2010

Active

Ended mandates

Véronique De Wulf

Manager · since 01 septembre 2017

Ended

Jeroen Roosen

Manager · since 03 septembre 2010

Ended

Jeroen Roosen

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2025	28/07/2024	30/07/2023	31/08/2022	30/08/2021	31/07/2020
General meeting	19/05/2025	20/05/2024	18/05/2023	18/05/2022	18/05/2021	18/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/05/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	20/05/2024	28/07/2024	Dutch	PDF
Micro model	31/12/2022	18/05/2023	30/07/2023	Dutch	PDF
Abridged model	31/12/2021	18/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	18/05/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	18/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	18/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	29/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Véronique De Wulf

Director · since 01 septembre 2017

Active

Jeroen Roosen

Director · since 03 septembre 2010

Active

Ended mandates

Véronique De Wulf

Manager · since 01 septembre 2017

Ended

Jeroen Roosen

Manager · since 03 septembre 2010

Ended

Jeroen Roosen

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024351 k €↓
2023
Annual accounts 2023368,1 k €↑
2022
Annual accounts 202289,8 k €↓
2021
Annual accounts 2021459,8 k €↑
2020
Annual accounts 2020117,1 k €↓
2019
Annual accounts 2019136,9 k €↑
2018
Annual accounts 201821,5 k €↑
2017
Annual accounts 2017-37,4 k €↓
2016
Annual accounts 201629,2 k €↓
2015
Annual accounts 201563,3 k €↑
2014
Annual accounts 201425,2 k €↓
2013
Annual accounts 201376,5 k €↑
2012
Annual accounts 201256,9 k €↑
2011
Annual accounts 201138,3 k €
03/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Lions Meal

Overview

What does Lions Meal do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline