ACTIVE

MAPCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,2 k €

-31.7% YoY

Gross margin

90,7 k €

-17.0% YoY

Equity

232,4 k €

+14.4% YoY

What does MAPCO do?

MAPCO is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Trooz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.136.501

Incorporation

09/09/2010

Legal form

Private limited company

Registered office

Rue Au Thier 4 box 14
4870 Trooz · WallonieSee on map

Contributed capital

6 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 56210Event catering activities 56210Event catering activities 70210Public relations and communication activities 73300Advertising and market research+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	90,7 k €	-17.0%	109,2 k €	+115%	50,9 k €	+73.0%	29,4 k €	+23.3%	23,9 k €	-7.4%	25,8 k €	+1314%	1,8 k €	+144%	-4,1 k €	-114%	29,4 k €	-8.0%	31,9 k €	+214%	10,2 k €	-23.9%	13,4 k €	+345%	3,0 k €	-87.0%	23,0 k €	-23.0%	29,9 k €
EBITDA	87,0 k €	-19.7%	108,3 k €	+116%	50,3 k €	+74.6%	28,8 k €	+53.0%	18,8 k €	-23.1%	24,5 k €	+2047%	1,1 k €	+121%	-5,4 k €	-119%	27,5 k €	-10.0%	30,5 k €	+230%	9,3 k €	-25.8%	12,5 k €	+316%	3,0 k €	-86.4%	22,1 k €	-18.5%	27,1 k €
Operating result	72,3 k €	-24.3%	95,4 k €	+115%	44,3 k €	+97.4%	22,4 k €	+65.8%	13,5 k €	-31.9%	19,9 k €	+681%	-3,4 k €	+64.7%	-9,7 k €	-141%	23,5 k €	-12.4%	26,9 k €	+394%	5,4 k €	-53.1%	11,6 k €	+518%	1,9 k €	-91.3%	21,5 k €	-16.3%	25,7 k €
Net result	48,2 k €	-31.7%	70,7 k €	+132%	30,5 k €	+78.3%	17,1 k €	+42.5%	12,0 k €	-40.4%	20,1 k €	+1042%	-2,1 k €	+75.2%	-8,6 k €	-147%	18,4 k €	-0.7%	18,5 k €	+852%	1,9 k €	-69.7%	6,4 k €	-71.0%	22,1 k €	+55.5%	14,2 k €	-13.8%	16,5 k €
Balance sheet
Equity	232,4 k €	+14.4%	203,2 k €	+34.1%	151,6 k €	+25.2%	121,1 k €	+16.4%	104,0 k €	+13.1%	92,0 k €	+28.0%	71,8 k €	-2.9%	74,0 k €	-10.5%	82,6 k €	+16.8%	70,7 k €	+35.5%	52,2 k €	+3.9%	50,2 k €	+4.0%	48,3 k €	+29.8%	37,2 k €	+61.8%	23,0 k €
Total assets	267,4 k €	+6.8%	250,3 k €	+35.5%	184,7 k €	+28.3%	143,9 k €	+6.4%	135,3 k €	+9.4%	123,6 k €	+23.4%	100,2 k €	-7.3%	108,0 k €	-18.6%	132,8 k €	+16.3%	114,2 k €	+12.3%	101,7 k €	+57.8%	64,4 k €	-5.2%	68,0 k €	+68.8%	40,3 k €	+33.4%	30,2 k €
Cash	115,4 k €	+11.7%	103,3 k €	+5.7%	97,7 k €	+67.9%	58,2 k €	+35.3%	43,0 k €	+14.8%	37,5 k €	+34.2%	27,9 k €	+15.9%	24,1 k €	-31.0%	34,9 k €	+98.5%	17,6 k €	+182%	6,2 k €	-50.4%	12,6 k €	-59.2%	30,8 k €	+548%	4,7 k €	+224%	1,5 k €
Debts	34,9 k €	-25.8%	47,1 k €	+46.2%	32,2 k €	+42.1%	22,7 k €	-27.6%	31,3 k €	-1.1%	31,7 k €	+11.8%	28,3 k €	-16.8%	34,1 k €	-32.1%	50,2 k €	+15.4%	43,5 k €	-11.9%	49,4 k €	+248%	14,2 k €	-27.9%	19,7 k €	+539%	3,1 k €	-57.3%	7,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK MARCHANDISSE

Director

Active

Ended mandates

PATRICK MARCHANDISSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la "Résidence de SAINRY" à Trooz (FORET) rue Au Thier, 4.● Active	0890.744.961
Écho & Co● Active	1028.229.395
STRATAG'M● Active	0720.856.389
The New-Yorker-American hot-dog● Active	0839.997.333

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	17/07/2025	30/08/2024	04/12/2023	21/10/2022	13/08/2021
General meeting	26/06/2026	30/06/2025	30/06/2024	30/11/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/11/2023	04/12/2023	French	PDF
Micro model	31/12/2021	30/06/2022	21/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	13/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	08/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	08/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	14/06/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK MARCHANDISSE

Director

Active

Ended mandates

PATRICK MARCHANDISSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other06/04/2017
OBJET
PDF
Other20/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,2 k €↓
2024
Annual accounts 202470,7 k €↑
2023
Annual accounts 202330,5 k €↑
2022
Annual accounts 202217,1 k €↑
2021
Annual accounts 202112,0 k €↓
2020
Annual accounts 202020,1 k €↑
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-8,6 k €↓
2017
Annual accounts 201718,4 k €↓
2016
Annual accounts 201618,5 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 20146,4 k €↓
2013
Annual accounts 201322,1 k €↑
2012
Annual accounts 201214,2 k €↓
2011
Annual accounts 201116,5 k €
09/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPCO

Overview

What does MAPCO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline