ACTIVE

DESCHAMPS-MASSART

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result79,7 k €+69,8 %over 1 year
Gross margin243,7 k €+11,8 %over 1 year
Equity92 k €+3,8 %over 1 year

Identity

Source · BCE/KBO

DESCHAMPS-MASSART is a Private limited company incorporated in 2010. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Walcourt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0829.163.918
Incorporation
10/09/2010
Legal form
Private limited company
Registered office
Route de Philippeville(Tar) 55
5651 Walcourt · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 3070
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin243,7 k €218 k €152,9 k €150,4 k €60,8 k €
EBITDA180,7 k €125,2 k €85,1 k €92,1 k €28,6 k €
Operating result115,5 k €71,7 k €46,4 k €23,9 k €16,2 k €
Net result79,7 k €46,9 k €23 k €3 k €6,1 k €
Balance sheet
Equity92 k €88,6 k €71,7 k €48,7 k €45,7 k €
Total assets511,5 k €515,3 k €287,2 k €306,4 k €377,5 k €
Cash112,7 k €62,6 k €48,3 k €45,1 k €440,8 €
Debts419,5 k €426,7 k €215,5 k €257,7 k €331,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Olivier Pâquet

Director · since 20 novembre 2024

Active
Renaud Deschamps

Director · since 19 décembre 2019

Active
Xavier Massart

Director · since 19 décembre 2019

Active

Ended mandates

Olivier Pâquet

Mandate

Ended
Renaud Deschamps

Director

Ended
Renaud Deschamps

Manager

Ended
Xavier Massart

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202616/06/202522/05/202410/07/202323/06/202214/06/2021
General meeting18/05/202619/05/202520/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202626/05/2026FrenchPDF
Micro model31/12/202419/05/202516/06/2025FrenchPDF
Micro model31/12/202320/05/202422/05/2024FrenchPDF
Micro model31/12/202215/05/202310/07/2023FrenchPDF
Micro model31/12/202116/05/202223/06/2022FrenchPDF
Micro modelCorrection31/12/202017/05/202114/06/2021FrenchPDF
Micro model31/12/202017/05/202103/06/2021FrenchPDF
Micro model31/12/201918/05/202027/07/2020FrenchPDF
Micro model31/12/201820/05/201927/05/2019FrenchPDF
Micro model31/12/201721/05/201830/05/2018FrenchPDF
Micro model31/12/201615/05/201730/05/2017FrenchPDF
Abridged model31/12/201516/05/201612/07/2016FrenchPDF
Abridged model31/12/201418/05/201501/06/2015FrenchPDF
Abridged model31/12/201315/05/201427/05/2014FrenchPDF
Abridged model31/12/201220/05/201303/06/2013FrenchPDF
Abridged model31/12/201121/05/201230/05/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Olivier Pâquet

Director · since 20 novembre 2024

Active
Renaud Deschamps

Director · since 19 décembre 2019

Active
Xavier Massart

Director · since 19 décembre 2019

Active

Ended mandates

Olivier Pâquet

Mandate

Ended
Renaud Deschamps

Director

Ended
Renaud Deschamps

Manager

Ended
Xavier Massart

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other18/06/2025
    Transfert des parts
    PDF
  • Mandates06/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring29/06/2022
    SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring15/04/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Registered office26/05/2020
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates11/03/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2015
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other21/09/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,7 k €↑
  2. 2024
    Annual accounts 202446,9 k €↑
  3. 2023
    Annual accounts 202323 k €↑
  4. 2022
    Annual accounts 20223 k €↓
  5. 2021
    Annual accounts 20216,1 k €↓
  6. 2020
    Annual accounts 202020,6 k €↑
  7. 2019
    Annual accounts 2019-2,4 k €↓
  8. 2018
    Annual accounts 201816,9 k €↑
  9. 2017
    Annual accounts 20174,8 k €↑
  10. 2016
    Annual accounts 2016-3,7 k €↓
  11. 2015
    Annual accounts 20158,4 k €↑
  12. 2014
    Annual accounts 2014978,3 €↑
  13. 2013
    Annual accounts 2013-1,1 k €↓
  14. 2012
    Annual accounts 20123,6 k €↓
  15. 2011
    Annual accounts 201117,7 k €
  16. 10/09/2010
    IncorporationPrivate limited company