ACTIVE

SMIL

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
159,8 k €
+71.7% YoY
Gross margin
277,5 k €
+59.9% YoY
Equity
559,9 k €
+20.7% YoY

What does SMIL do?

SMIL is a Private limited company incorporated in 2010. Its main activity is: Legal activities. Its registered office is in Watermael-Boitsfort.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.239.043
Incorporation
14/09/2010
Legal form
Private limited company
Registered office
Chaussée de La Hulpe 187
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
12 450,00 €
Latest accounts
31/12/2024
Activities (NACE)
69101Legal activities· main69101Legal activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin277,5 k €173,5 k €165,7 k €219,9 k €141,6 k €130,8 k €31,3 k €62,3 k €22,3 k €-4,6 k €37,2 k €50,2 k €41,9 k €36,5 k €
EBITDA276,5 k €172,5 k €164,7 k €218,4 k €140,6 k €129,6 k €28 k €61,4 k €22,3 k €-5,1 k €36,5 k €49,5 k €41,2 k €35,3 k €
Operating result233,6 k €127,9 k €119,4 k €166,2 k €103,4 k €97,9 k €-9,1 k €40,4 k €10,3 k €-16,3 k €15,9 k €32,9 k €27 k €5,2 k €
Net result159,8 k €93,1 k €85,3 k €116,5 k €73,6 k €67,8 k €-8,9 k €31,3 k €8 k €-6,6 k €6,1 k €19,8 k €14,7 k €7 €
Balance sheet
Equity559,9 k €463,8 k €370,8 k €301,8 k €185,3 k €111,7 k €43,8 k €52,8 k €36,5 k €32,5 k €39,1 k €47 k €27,1 k €12,5 k €
Total assets871,6 k €744,9 k €681,7 k €647,6 k €278,3 k €207,3 k €111,4 k €94,5 k €54,7 k €44,8 k €184,5 k €186,4 k €161,5 k €144,6 k €
Cash20 k €148,4 k €44 k €35,8 k €110,5 k €17,8 k €8,2 k €25,1 k €13 k €686 €20,9 k €27,7 k €11,5 k €6,5 k €
Debts311,2 k €281,1 k €310,9 k €345,8 k €93,1 k €95,6 k €67,5 k €41,8 k €18,2 k €12,4 k €145,4 k €139,4 k €134,4 k €132,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Mikael GOSSIAUX

Director · since 26 juillet 2024

Active

Ended mandates

MIKAEL GOSSIAUX

Director · since 30 novembre 2016

Ended
MIKAEL GOSSIAUX

Administrator - manager · since 30 novembre 2016

Ended
MIKAEL GOSSIAUX AVOCAT

Administrator - manager · since 31 décembre 2014 · 0829.239.637

Represented by MIKAEL GOSSIAUX

Ended
SUZY MILLER

Manager · since 14 septembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
ABBIO● Active
0538.915.667
ADVOCATENKANTOOR JOHAN KERREMANS● Active
0480.656.378
ALLEYCAT TECHNOLOGIES● Active
0693.760.232
ARPEGGIO● Active
0471.533.232
Belgian Association of Property Valuers● Active
0802.177.528
BIBEECOT● Active
0837.377.739
BOULEX● Active
1000.256.575
BUREAU D’ENGINEERING ET D’ARCHITECTURE INDUSTRIELLE● Active
0436.408.641
BUYDENS MIREILLE,AVOCAT● Active
0807.248.549
Cercle Equestre Belge La Chevalerie● Active
0402.859.113
CLERS MEDICAL● Active
0766.808.457
cnfa europe● Active
0634.572.416
COLONIES BELGIUM● Active
0765.997.419
COMM - OVER● Liquidation
0466.033.233
CONCEPT INVEST● Active
0471.630.331
CTH Group● Active
1015.390.654
CTH INVEST● Active
0660.681.450
DE BERTI,JACCHIA,FRANCHINI FORLA● Active
0549.685.538
Digital Mobility Leasing Belgium● Active
0803.766.942
DSP Europe● Active
0727.925.216
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/07/202508/11/202428/09/202315/10/202231/10/202131/10/2020
General meeting30/06/202531/05/202426/05/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202519/07/2025FrenchPDF
Abridged model31/12/202331/05/202408/11/2024FrenchPDF
Abridged model31/12/202226/05/202328/09/2023FrenchPDF
Abridged model31/12/202127/05/202215/10/2022FrenchPDF
Abridged model31/12/202028/05/202131/10/2021FrenchPDF
Abridged model31/12/201929/05/202031/10/2020FrenchPDF
Abridged model31/12/201831/05/201922/10/2019FrenchPDF
Abridged model31/12/201725/05/201802/10/2018FrenchPDF
Abridged model31/12/201626/05/201721/12/2017FrenchPDF
Abridged model31/12/201527/05/201601/12/2016FrenchPDF
Abridged model31/12/201429/05/201505/10/2015FrenchPDF
Abridged model31/12/201330/05/201429/09/2014FrenchPDF
Abridged model31/12/201231/05/201325/11/2013FrenchPDF
Abridged model31/12/201125/05/201219/09/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Mikael GOSSIAUX

Director · since 26 juillet 2024

Active

Ended mandates

MIKAEL GOSSIAUX

Director · since 30 novembre 2016

Ended
MIKAEL GOSSIAUX

Administrator - manager · since 30 novembre 2016

Ended
MIKAEL GOSSIAUX AVOCAT

Administrator - manager · since 31 décembre 2014 · 0829.239.637

Represented by MIKAEL GOSSIAUX

Ended
SUZY MILLER

Manager · since 14 septembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring19/01/2026
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/11/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/11/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office31/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates02/08/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2017
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/01/2017
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024159,8 k €↑
  2. 2023
    Annual accounts 202393,1 k €↑
  3. 2022
    Annual accounts 202285,3 k €↓
  4. 2021
    Annual accounts 2021116,5 k €↑
  5. 2020
    Annual accounts 202073,6 k €↑
  6. 2019
    Annual accounts 201967,8 k €↑
  7. 2018
    Annual accounts 2018-8,9 k €↓
  8. 2017
    Annual accounts 201731,3 k €↑
  9. 2016
    Annual accounts 20168 k €↑
  10. 2015
    Annual accounts 2015-6,6 k €↓
  11. 2015
    Name changeSMIL
  12. 2014
    Annual accounts 20146,1 k €↓
  13. 2013
    Annual accounts 201319,8 k €↑
  14. 2012
    Annual accounts 201214,7 k €↑
  15. 2011
    Annual accounts 20117 €
  16. 2011
    Name changeSUZY MILLER AVOCAT
  17. 14/09/2010
    IncorporationPrivate limited company