ACTIVE

HENRI DROUIN

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
134 k €
+929,3 %over 1 year
Gross margin
343,9 k €
+30,1 %over 1 year
Equity
976,7 k €
+15,9 %over 1 year

Identity

Source · BCE/KBO

HENRI DROUIN is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0829.347.723
Incorporation
17/09/2010
Legal form
Private limited company
Registered office
Avenue de la Closière 26
1410 Waterloo · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin343,9 k €264,3 k €236,5 k €190,5 k €-22,4 k €
EBITDA327,8 k €253,9 k €230,5 k €185 k €-28,9 k €
Operating result241,6 k €56,6 k €167,4 k €115,5 k €-164,8 k €
Net result134 k €13 k €135,8 k €101 k €-172,2 k €
Balance sheet
Equity976,7 k €842,7 k €865,7 k €729,9 k €630,1 k €
Total assets2,1 M €2,1 M €1,4 M €1,3 M €1,3 M €
Cash84,7 k €81 k €125,2 k €85,1 k €49,4 k €
Debts1 M €1,2 M €519 k €570,6 k €637,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Henri Drouin

Mandate

Active

Ended mandates

DROUIN HENRI

Director · since 17 septembre 2010

Ended
HENRI DROUIN

Director · since 17 septembre 2010 · 0829.347.723

Ended
HENRI DROUIN

Manager · since 17 septembre 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/01/202620/01/202518/01/202421/03/202317/02/202218/12/2020
General meeting08/01/202614/01/202504/01/202409/03/202301/02/202218/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202508/01/202609/01/2026FrenchPDF
Micro model30/09/202414/01/202520/01/2025FrenchPDF
Micro model30/09/202304/01/202418/01/2024FrenchPDF
Micro model30/09/202209/03/202321/03/2023FrenchPDF
Micro model30/09/202101/02/202217/02/2022DutchPDF
Micro model30/09/202018/12/202018/12/2020DutchPDF
Micro model30/09/201910/12/201911/12/2019DutchPDF
Micro model30/09/201813/12/201821/12/2018DutchPDF
Micro model30/09/201722/01/201824/01/2018DutchPDF
Abridged model30/09/201612/01/201731/01/2017DutchPDF
Abridged model30/09/201504/02/201611/02/2016DutchPDF
Abridged model30/09/201423/02/201526/02/2015DutchPDF
Abridged model30/09/201321/02/201417/03/2014DutchPDF
Abridged model30/09/201228/02/201319/03/2013DutchPDF
Abridged model30/09/201117/11/201108/12/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Henri Drouin

Mandate

Active

Ended mandates

DROUIN HENRI

Director · since 17 septembre 2010

Ended
HENRI DROUIN

Director · since 17 septembre 2010 · 0829.347.723

Ended
HENRI DROUIN

Manager · since 17 septembre 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office03/01/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other31/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/10/2022
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/01/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/09/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025134 k €↑
  2. 2024
    Annual accounts 202413 k €↓
  3. 2023
    Annual accounts 2023135,8 k €↑
  4. 2022
    Annual accounts 2022101 k €↑
  5. 2021
    Annual accounts 2021-172,2 k €↓
  6. 2020
    Annual accounts 2020195,8 k €↑
  7. 2019
    Annual accounts 201961,6 k €↑
  8. 2018
    Annual accounts 201850 k €↓
  9. 2017
    Annual accounts 201798,4 k €↓
  10. 2016
    Annual accounts 2016111,8 k €↓
  11. 2015
    Annual accounts 2015121,8 k €↑
  12. 2014
    Annual accounts 2014105,9 k €↑
  13. 2013
    Annual accounts 201353,9 k €↓
  14. 2012
    Annual accounts 201297 k €↑
  15. 2011
    Annual accounts 201150,4 k €
  16. 17/09/2010
    IncorporationPrivate limited company