ACTIVE

ELABORATE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result221,7 k €-7,8 %over 1 year
Gross margin333,6 k €-10,8 %over 1 year
Equity1,3 M €+7,4 %over 1 year

Identity

Source · BCE/KBO

ELABORATE is a Private limited company incorporated in 2010. Its main activity is: Other human health activities. Its registered office is in Mechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0829.388.701
Incorporation
20/09/2010
Legal form
Private limited company
Registered office
Stuivenbergvaart 125
2800 Mechelen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin333,6 k €373,8 k €169,7 k €162,7 k €362,1 k €
EBITDA320,6 k €360,1 k €157,7 k €150 k €350,6 k €
Operating result297,9 k €337 k €133,8 k €127 k €334,6 k €
Net result221,7 k €240,5 k €79,5 k €116,4 k €237,8 k €
Balance sheet
Equity1,3 M €1,2 M €1,1 M €1,3 M €1,2 M €
Total assets1,3 M €1,3 M €1,2 M €1,4 M €1,4 M €
Cash773,1 k €681,6 k €614,9 k €680,4 k €550,5 k €
Debts28,2 k €58,8 k €103,3 k €86,7 k €162,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sofie Schouwers
Administrator - managersince 15/09/2010Director15/09/2010 → 2021 accountsendedManager15/09/2010 → 2022 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202631/10/202505/12/202409/11/202331/08/202201/08/2022
General meeting22/09/202631/10/202519/11/202408/11/202302/08/202228/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/09/202630/09/2026DutchPDF
Micro model31/12/202431/10/202531/10/2025DutchPDF
Micro model31/12/202319/11/202405/12/2024DutchPDF
Micro model31/12/202208/11/202309/11/2023DutchPDF
Micro model31/12/202102/08/202231/08/2022DutchPDF
Micro model31/12/202028/10/202101/08/2022DutchPDF
Micro model31/12/201926/11/202030/12/2020DutchPDF
Micro model31/12/201724/09/201827/09/2018DutchPDF
Micro model31/12/201625/09/201704/10/2017DutchPDF
Abridged model31/12/201530/09/201614/10/2016DutchPDF
Abridged model31/12/201415/09/201518/09/2015DutchPDF
Abridged model31/12/201325/09/201429/09/2014DutchPDF
Abridged model31/12/201208/06/201330/09/2013DutchPDF
Abridged model31/12/201117/08/201228/08/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Sofie Schouwers
Administrator - managersince 15/09/2010Director15/09/2010 → 2021 accountsendedManager15/09/2010 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/10/2017
    verplaatsing maatschappelijke zetel
    PDF
  • Registered office28/08/2013
    Verplaatsing maatschappelijke zetel
    PDF
  • Other29/09/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings14 filings
Mandates
Sofie Schouwers
20102011201220132014201520162017201820192020202120222023202420252026
ELABORATE
Stuivenbergvaart 125, 2800 Mechelen
Administrator - managerDirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Stuivenbergvaart 125, 2800 MechelenCurrent
accounts 2020 → 2025
Accounts 2025 · 2026-00533190

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ELABORATECurrent
accounts 2020 → 2025
Accounts 2025 · 2026-00533190

Events

  1. 2025
    Annual accounts 2025221,7 k €↓
  2. 2024
    Annual accounts 2024240,5 k €↑
  3. 2023
    Annual accounts 202379,5 k €↓
  4. 2022
    Annual accounts 2022116,4 k €↓
  5. 2021
    Annual accounts 2021237,8 k €↑
  6. 2020
    Annual accounts 2020198,7 k €↑
  7. 2019
    Annual accounts 2019196 k €↑
  8. 2017
    Annual accounts 2017102,9 k €↓
  9. 2016
    Annual accounts 2016103,4 k €↓
  10. 2015
    Annual accounts 2015107,8 k €↑
  11. 2014
    Annual accounts 201446 k €↑
  12. 2013
    Annual accounts 201344,5 k €↓
  13. 2012
    Annual accounts 201257 k €↑
  14. 2011
    Annual accounts 201110,4 k €
  15. 20/09/2010
    IncorporationPrivate limited company