ACTIVE

PHARMA-THIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result75,9 k €+25,9 %over 1 year

Gross margin249,1 k €+3,1 %over 1 year

Equity432,5 k €+21,3 %over 1 year

Workforce1,3 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

PHARMA-THIM is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Genappe. It employs on average 1,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0829.419.482
Incorporation: 21/09/2010
Legal form: Private limited company
Registered office: Grand route 89
1474 Genappe · WallonieSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025
Average workforce: 1,3 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	249,1 k €	+3.1%	241,7 k €	-8.1%	262,9 k €	-2.7%	270 k €	+37.3%	196,7 k €
EBITDA	190,3 k €	+7.8%	176,5 k €	-11.4%	199,2 k €	-4.3%	208,1 k €	+42.4%	146,1 k €
Operating result	130,3 k €	+12.9%	115,4 k €	-15.6%	136,6 k €	+12.8%	121,2 k €	+117%	55,8 k €
Net result	75,9 k €	+25.9%	60,3 k €	-25.3%	80,8 k €	+27.5%	63,3 k €	+251%	18 k €
Balance sheet
Equity	432,5 k €	+21.3%	356,5 k €	+20.4%	296,2 k €	+37.5%	215,4 k €	+41.7%	152,1 k €
Total assets	883 k €	+13.2%	779,9 k €	-4.4%	816 k €	-0.2%	817,6 k €	+4.0%	786,4 k €
Cash	27,6 k €	-68.8%	88,3 k €	+14.5%	77,1 k €	+30.1%	59,3 k €	+3.4%	57,3 k €
Debts	450,5 k €	+6.4%	423,3 k €	-18.3%	517,9 k €	-13.8%	601 k €	-5.0%	632,7 k €
Other
Workforce	1,3 ETP	+8.3%	1,2 ETP	0.0%	1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
JEAN CHRISTOPHE BILLE	DirectorMandate2018 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	30/09/2025	27/09/2024	29/08/2023	30/09/2022	17/11/2021
General meeting	25/09/2026	29/09/2025	27/09/2024	20/07/2023	28/09/2022	21/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/09/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	29/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	27/09/2024	27/09/2024	French	PDF
Abridged model	31/12/2022	20/07/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	28/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	21/10/2021	17/11/2021	French	PDF
Abridged model	31/12/2019	26/10/2020	21/12/2020	French	PDF
Abridged model	31/12/2018	16/09/2019	23/12/2019	French	PDF
Abridged model	31/12/2017	17/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	21/09/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	19/09/2016	22/11/2016	French	PDF
Abridged model	31/12/2014	28/10/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	08/10/2013	09/10/2013	French	PDF
Abridged model	31/12/2011	10/10/2012	12/10/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
JEAN CHRISTOPHE BILLE	DirectorMandate2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2017
SIEGE SOCIAL
PDF
Restructuring07/01/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/11/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Other30/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

JEAN CHRISTOPHE BILLE

20102011201220132014201520162017201820192020202120222023202420252026

PHARMA-THIM

Grand route 89, 1474 Ways

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Grand route 89, 1474 WaysCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548885

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHARMA-THIMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548885

Events

2025
Annual accounts 202575,9 k €↑
2024
Annual accounts 202460,3 k €↓
2023
Annual accounts 202380,8 k €↑
2022
Annual accounts 202263,3 k €↑
2021
Annual accounts 202118 k €↓
2020
Annual accounts 202053,9 k €↑
2019
Annual accounts 20196,1 k €↑
2018
Annual accounts 20184,2 k €↑
2017
Annual accounts 2017-3,5 k €↓
2016
Annual accounts 201614,7 k €↑
2015
Annual accounts 20156,1 k €↓
2014
Annual accounts 201433 k €↑
2013
Annual accounts 2013-7,1 k €↓
2012
Annual accounts 20129,7 k €↑
2011
Annual accounts 20114,4 k €
21/09/2010
IncorporationPrivate limited company

PHARMA-THIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events