ACTIVE

Icarios

Export PDF
Financial year 2020 · closed on 31/03/2020
Net result
1 M €
+1284.2% YoY
Gross margin
84,8 k €
-23.5% YoY
Equity
1,5 M €
+196.8% YoY

What does Icarios do?

Icarios is a Limited partnership incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Pittem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.441.159
Incorporation
21/09/2010
Legal form
Limited partnership
Registered office
Egemstraat 132
8740 Pittem · FlandreSee on map
Latest accounts
31/03/2020
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities62010Computer programming activities62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20202019201820162015201420132012
Income statement
Gross margin84,8 k €110,8 k €153,9 k €55,6 k €19 k €32,2 k €17,4 k €79,3 k €
EBITDA83,8 k €108,5 k €151,8 k €54,2 k €18 k €31,4 k €16,5 k €77 k €
Operating result58,3 k €19,1 k €124 k €27 k €7,7 k €20,8 k €14,5 k €73,4 k €
Net result1 M €72,8 k €68,4 k €17,2 k €7,2 k €8,7 k €6,6 k €69,8 k €
Balance sheet
Equity1,5 M €511,6 k €439,6 k €71,8 k €54,6 k €47,4 k €52,7 k €52 k €
Total assets2,4 M €1,4 M €694,9 k €181 k €91,4 k €120,5 k €69,9 k €82,2 k €
Cash1,1 M €107,4 k €61,7 k €56,3 k €57,1 k €60,3 k €58,1 k €61 k €
Debts906,8 k €884,8 k €254,6 k €109,1 k €36,8 k €73,1 k €17,2 k €30,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2020 · 1 active · 1 ended

Active mandates

Olivier SEYNHAEVE

Manager

Active

Ended mandates

OLIVIER SEYNAEVE

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Seyntech● Active
0763.580.733
Annual accounts

Full financial information

202020192018201620152014
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/201901/04/201801/07/201601/07/201501/07/201401/07/2013
Closing of the financial year31/03/202031/03/201931/03/201830/06/201630/06/201530/06/2014
Length of the financial year12 months12 months21 months12 months12 months12 months
Filing date19/10/202030/09/201926/09/201820/12/201622/12/201522/12/2014
General meeting19/09/202021/09/201915/09/201817/12/201619/12/201520/12/2014
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202019/09/202019/10/2020DutchPDF
Abridged model31/03/201921/09/201930/09/2019DutchPDF
Abridged model31/03/201815/09/201826/09/2018DutchPDF
Abridged model30/06/201617/12/201620/12/2016DutchPDF
Abridged model30/06/201519/12/201522/12/2015DutchPDF
Abridged model30/06/201420/12/201422/12/2014DutchPDF
Abridged model30/06/201321/12/201323/12/2013DutchPDF
Abridged model30/06/201215/12/201217/01/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2020 · 1 active · 1 ended

Active mandates

Olivier SEYNHAEVE

Manager

Active

Ended mandates

OLIVIER SEYNAEVE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/03/2021
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates20/05/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office12/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares18/01/2017
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other23/09/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2020
    Annual accounts 20201 M €↑
  2. 2019
    Annual accounts 201972,8 k €↑
  3. 2018
    Annual accounts 201868,4 k €↑
  4. 2016
    Annual accounts 201617,2 k €↑
  5. 2015
    Annual accounts 20157,2 k €↓
  6. 2014
    Annual accounts 20148,7 k €↑
  7. 2013
    Annual accounts 20136,6 k €↓
  8. 2012
    Annual accounts 201269,8 k €
  9. 21/09/2010
    IncorporationLimited partnership