ACTIVE

FRAVIR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result649,8 k €+99,8 %over 1 year

Revenue0 €

Equity10,6 M €+6,5 %over 1 year

Workforce2,6 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

FRAVIR is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Messancy. It employs on average 2,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0829.512.326
Incorporation: 23/09/2010
Legal form: Private limited company
Registered office: Rue des Ardennes,Wolkrange 89
6780 Messancy · WallonieSee on map
Contributed capital: 7 964 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (1)

Signals

ProfitableSolid equityHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	0 €		0 €		0 €		0 €		0 €
EBITDA	-1,3 M €	-2275%	58,6 k €	+159%	22,6 k €	-81.8%	124,1 k €	+355%	27,3 k €
Operating result	-10,1 k €	-127%	37 k €	+103%	-1,2 M €	-195%	1,3 M €	+15066%	8,6 k €
Net result	649,8 k €	+99.8%	325,3 k €	-3.7%	337,9 k €	-77.7%	1,5 M €	+206%	495,3 k €
Balance sheet
Equity	10,6 M €	+6.5%	10 M €	+2.7%	9,7 M €	-6.6%	10,4 M €	+17.0%	8,9 M €
Total assets	11,4 M €	-10.6%	12,8 M €	+5.9%	12 M €	-5.9%	12,8 M €	+0.2%	12,8 M €
Cash	76,7 k €	-32.8%	114,1 k €	-59.7%	283 k €	-79.9%	1,4 M €	+3833%	35,9 k €
Debts	765,9 k €	-48.9%	1,5 M €	+41.2%	1,1 M €	-55.6%	2,4 M €	-11.5%	2,7 M €
Other
Workforce	2,6 ETP	0.0%	2,6 ETP	+18.2%	2,2 ETP	-8.3%	2,4 ETP	-7.7%	2,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MICHEL FAUCONNIER	DirectorManager2018 accountsended

Other companies at this address

Rue des Ardennes,Wolkrange 89 6780 Messancy

Company	CBE no.
ARMA● Active	0423.980.367
FMC Immo● Active	0682.882.275
PROMACO● Active	0452.311.592
PROMAZINC● Active	0652.973.712

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	28/08/2024	29/08/2023	30/08/2022	18/08/2021
General meeting	30/05/2026	27/06/2025	21/06/2024	31/07/2023	22/08/2022	10/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	31/07/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	22/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	10/08/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	30/05/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	25/07/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	09/08/2018	French	PDF
Abridged model	31/12/2016	28/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	26/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	05/11/2011	21/12/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MICHEL FAUCONNIER	DirectorManager2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/07/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares18/08/2015
CAPITAL, ACTIONS
PDF
Other04/10/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

MICHEL FAUCONNIER

20102011201220132014201520162017201820192020202120222023202420252026

FRAVIR

Rue des Ardennes,Wolkrange 89, 6780 Messancy

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Ardennes,Wolkrange 89, 6780 MessancyCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00359313

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FRAVIRCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00359313

Events

2025
Annual accounts 2025649,8 k €↑
2024
Annual accounts 2024325,3 k €↓
2023
Annual accounts 2023337,9 k €↓
2022
Annual accounts 20221,5 M €↑
2021
Annual accounts 2021495,3 k €↑
2020
Annual accounts 2020-835 k €↓
2019
Annual accounts 201915 k €↓
2018
Annual accounts 2018594,5 k €↑
2017
Annual accounts 2017172,7 k €↓
2016
Annual accounts 2016386,8 k €↓
2015
Annual accounts 2015431,9 k €↑
2014
Annual accounts 2014-20,8 k €↓
2013
Annual accounts 201380,8 k €↑
2012
Annual accounts 2012-34,4 k €↑
2011
Annual accounts 2011-48,6 k €↓
2010
Annual accounts 2010-9,2 k €
23/09/2010
IncorporationPrivate limited company

FRAVIR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events