ACTIVE

FRAVIR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
649,8 k €
+99.8% YoY
Revenue
0 €
Equity
10,6 M €
+6.5% YoY
Workforce
2,6 ETP
0.0% YoY

What does FRAVIR do?

FRAVIR is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Messancy. It employs on average 2,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.512.326
Incorporation
23/09/2010
Legal form
Private limited company
Registered office
Rue des Ardennes,Wolkrange 89
6780 Messancy · WallonieSee on map
Contributed capital
7 964 000,00 €
Latest accounts
31/12/2025
Average workforce
2,6 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.82100Office administrative and support activities82110Combined office administrative service activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Revenue0 €0 €0 €0 €0 €–––––––––––
EBITDA-1,3 M €58,6 k €22,6 k €124,1 k €27,3 k €-1,1 M €18,7 k €2,4 k €-18 k €-2,3 k €-3,5 k €-2,2 k €-1,8 k €-1,2 k €-1,4 k €-1,3 k €
Operating result-10,1 k €37 k €-1,2 M €1,3 M €8,6 k €-1,1 M €17,1 k €707,4 €-19,3 k €-2,3 k €-4,7 k €-3,9 k €-3,5 k €-2,8 k €-3,1 k €-1,8 k €
Net result649,8 k €325,3 k €337,9 k €1,5 M €495,3 k €-835 k €15 k €594,5 k €172,7 k €386,8 k €431,9 k €-20,8 k €80,8 k €-34,4 k €-48,6 k €-9,2 k €
Balance sheet
Equity10,6 M €10 M €9,7 M €10,4 M €8,9 M €8,4 M €9,2 M €9,2 M €8,6 M €10,5 M €10,4 M €9,9 M €10 M €9,9 M €9,9 M €10 M €
Total assets11,4 M €12,8 M €12 M €12,8 M €12,8 M €11,1 M €11,2 M €11,4 M €11,1 M €11,1 M €11,2 M €11 M €11 M €11 M €11 M €11 M €
Cash76,7 k €114,1 k €283 k €1,4 M €35,9 k €62,8 k €30,3 k €89,7 k €18,4 k €6,8 k €2,7 k €604,1 €2 k €199,1 €667,6 €682,1 €
Debts765,9 k €1,5 M €1,1 M €2,4 M €2,7 M €1,6 M €1,9 M €2,1 M €2,5 M €625,8 k €819,5 k €1 M €1 M €1,1 M €1,1 M €1 M €
Other
Workforce2,6 ETP2,6 ETP2,2 ETP2,4 ETP2,6 ETP3,3 ETP2,0 ETP1,0 ETP0,8 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MICHEL FAUCONNIER

Director

Active

Ended mandates

MICHEL FAUCONNIER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ARMA● Active
0423.980.367
FMC Immo● Active
0682.882.275
PROMACO● Active
0452.311.592
PROMAZINC● Active
0652.973.712
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202630/07/202528/08/202429/08/202330/08/202218/08/2021
General meeting30/05/202627/06/202521/06/202431/07/202322/08/202210/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202629/07/2026FrenchPDF
Abridged model31/12/202427/06/202530/07/2025FrenchPDF
Abridged model31/12/202321/06/202428/08/2024FrenchPDF
Abridged model31/12/202231/07/202329/08/2023FrenchPDF
Abridged model31/12/202122/08/202230/08/2022FrenchPDF
Abridged model31/12/202010/08/202118/08/2021FrenchPDF
Abridged model31/12/201930/05/202006/10/2020FrenchPDF
Abridged model31/12/201825/07/201929/07/2019FrenchPDF
Abridged model31/12/201726/05/201809/08/2018FrenchPDF
Abridged model31/12/201628/08/201731/08/2017FrenchPDF
Abridged model31/12/201526/08/201630/08/2016FrenchPDF
Abridged model31/12/201412/06/201528/08/2015FrenchPDF
Abridged model31/12/201331/05/201429/07/2014FrenchPDF
Abridged model31/12/201229/08/201329/08/2013FrenchPDF
Abridged model31/12/201126/05/201230/08/2012FrenchPDF
Abridged model31/12/201005/11/201121/12/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MICHEL FAUCONNIER

Director

Active

Ended mandates

MICHEL FAUCONNIER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/07/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares26/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares18/08/2015
    CAPITAL, ACTIONS
    PDF
  • Other04/10/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025649,8 k €↑
  2. 2024
    Annual accounts 2024325,3 k €↓
  3. 2023
    Annual accounts 2023337,9 k €↓
  4. 2022
    Annual accounts 20221,5 M €↑
  5. 2021
    Annual accounts 2021495,3 k €↑
  6. 2020
    Annual accounts 2020-835 k €↓
  7. 2019
    Annual accounts 201915 k €↓
  8. 2018
    Annual accounts 2018594,5 k €↑
  9. 2017
    Annual accounts 2017172,7 k €↓
  10. 2016
    Annual accounts 2016386,8 k €↓
  11. 2015
    Annual accounts 2015431,9 k €↑
  12. 2014
    Annual accounts 2014-20,8 k €↓
  13. 2013
    Annual accounts 201380,8 k €↑
  14. 2012
    Annual accounts 2012-34,4 k €↑
  15. 2011
    Annual accounts 2011-48,6 k €↓
  16. 2010
    Annual accounts 2010-9,2 k €
  17. 23/09/2010
    IncorporationPrivate limited company