Xavier THIRY
0829.951.301 · rovalta.com · 08/11/2026
ACTIVE
Xavier THIRY
Financial year 2025 · Closed on 31/12/2025
Net result126,1 k €-27,4 %over 1 year
Revenue1,4 M €+6,2 %over 1 year
Equity801,5 k €-21,2 %over 1 year
Overview
Identity
Source · BCE/KBOXavier THIRY is a Private limited company incorporated in 2010. Its main activity is: Site preparation. Its registered office is in Sainte-Ode.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0829.951.301
- Incorporation
- 05/10/2010
- Legal form
- Private limited company
- Registered office
- Rue en Fraiture 4
6680 Sainte-Ode · Wallonie - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,4 M € | +6.2% | 1,3 M € | +4.9% | 1,2 M € | -3.4% | 1,3 M € | +27.8% | 1 M € |
| EBITDA | 387,6 k € | -6.8% | 415,7 k € | -5.4% | 439,6 k € | +14.4% | 384,2 k € | +45.9% | 263,3 k € |
| Operating result | 178,9 k € | -27.6% | 247,3 k € | +4.9% | 235,7 k € | +9.2% | 215,9 k € | +87.8% | 115 k € |
| Net result | 126,1 k € | -27.4% | 173,7 k € | +5.3% | 164,9 k € | +2.7% | 160,5 k € | +102% | 79,4 k € |
| Balance sheet | |||||||||
| Equity | 801,5 k € | -21.2% | 1 M € | +5.4% | 964,5 k € | +20.6% | 799,6 k € | +28.3% | 623,4 k € |
| Total assets | 1,6 M € | -1.3% | 1,6 M € | -7.1% | 1,7 M € | +4.0% | 1,7 M € | +19.7% | 1,4 M € |
| Cash | 735,7 k € | +18.9% | 618,5 k € | -22.9% | 802,5 k € | +13.0% | 710,4 k € | +27.0% | 559,4 k € |
| Debts | 790,6 k € | +32.5% | 596,8 k € | -22.8% | 773,4 k € | -11.3% | 871,7 k € | +12.7% | 773,3 k € |
| Other | |||||||||
| Workforce | – | 2,0 ETP | +11.1% | 1,8 ETP | -10.0% | 2,0 ETP | +5.3% | 1,9 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Xavier THIRY | Mandate |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Francoise FRASELLE | Mandate2022 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 30/06/2025 | 31/07/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/06/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 27/07/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 17/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 06/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 06/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 24/07/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Xavier THIRY | Mandate |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Francoise FRASELLE | Mandate2022 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/03/2024DEMISSIONS, NOMINATIONS
- Mandates05/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office31/12/2015SIEGE SOCIAL
- Mandates10/04/2012DEMISSIONS, NOMINATIONS
- Capital / shares07/03/2011CAPITAL, ACTIONS - DIVERS
- Other14/10/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Xavier THIRY
Francoise FRASELLE
20102011201220132014201520162017201820192020202120222023202420252026
Xavier THIRY
Rue en Fraiture 4, 6680 Sainte-Ode
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue en Fraiture 4, 6680 Sainte-OdeCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00237632 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Xavier THIRYCurrent | accounts 2011 → 2025 | Accounts 2025 · 2026-00237632 |
Events
- 2025Annual accounts 2025126,1 k €↓
- 2024Annual accounts 2024173,7 k €↑
- 2023Annual accounts 2023164,9 k €↑
- 2022Annual accounts 2022160,5 k €↑
- 2021Annual accounts 202179,4 k €↓
- 2020Annual accounts 202088,4 k €↓
- 2019Annual accounts 2019113,3 k €↑
- 2018Annual accounts 201874,2 k €↓
- 2017Annual accounts 201774,3 k €↑
- 2016Annual accounts 201628,3 k €↓
- 2015Annual accounts 201535,7 k €↑
- 2014Annual accounts 201414,3 k €↑
- 2013Annual accounts 201313,9 k €↓
- 2012Annual accounts 201215,1 k €↓
- 2011Annual accounts 201124,3 k €
- 05/10/2010IncorporationPrivate limited company