ACTIVE

VIVI FILM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,5 k €-93,5 %over 1 year

Gross margin2 M €+68,2 %over 1 year

Equity2,9 M €+4,0 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

VIVI FILM is a Public limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Koekelberg.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0829.953.378
Incorporation: 05/10/2010
Legal form: Public limited company
Registered office: Rue Deschampheleer 24-26
1081 Koekelberg · BruxellesSee on map
Contributed capital: 62 500,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities

Joint committees (1)

30301

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2 M €	+68.2%	1,2 M €	-31.6%	1,8 M €	+315%	423,6 k €	+29.4%	327,3 k €
EBITDA	2 M €	+69.1%	1,2 M €	-31.5%	1,7 M €	+312%	422,7 k €	+29.5%	326,4 k €
Operating result	-1,6 M €	-394%	-324,6 k €	+79.8%	-1,6 M €	-2567%	-60,3 k €	+42.0%	-103,9 k €
Net result	15,5 k €	-93.5%	238,7 k €	+221%	-197,7 k €	-6953%	2,9 k €	+106%	-52,2 k €
Balance sheet
Equity	2,9 M €	+4.0%	2,7 M €	+16.9%	2,3 M €	+1560%	141,4 k €	+69.7%	83,4 k €
Total assets	10,6 M €	-1.0%	10,8 M €	+35.7%	7,9 M €	+19.8%	6,6 M €	+17.5%	5,6 M €
Cash	46,7 k €	+97.0%	23,7 k €	-95.6%	537,9 k €	+93.6%	277,9 k €	+26.8%	219,2 k €
Debts	6,8 M €	-3.6%	7,1 M €	+50.2%	4,7 M €	-26.4%	6,4 M €	+16.7%	5,5 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Daniël Van Den Eeden

Director · since 28 novembre 2024

Active

Veerle Appelmans

Director · since 28 novembre 2024

Active

Viviane Vanfleteren

Director · since 24 septembre 2010

Active

Ended mandates

Daniël Van den Eeden

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Veerle Appelmans

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Viviane Vanfleteren

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Mathieu Bayart

Director · since 26 novembre 2015 · until 26 novembre 2015

Ended

Other companies at this address

Rue Deschampheleer 24-26 1081 Koekelberg

Company	CBE no.
ANIM.BE● Liquidation	0822.182.292
CAT ON WHEELS● Active	0823.226.330
Music & Images● Active	0430.353.960
OFF WORLD● Active	0456.635.319
STUDIO SOUZA● Active	0661.757.556
Vereniging van medeeigenaars van het gebouw te Koekelberg, Deschampheleerstraat 24-26● Liquidation	0807.776.705

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	04/08/2025	04/07/2024	19/09/2023	31/08/2022	18/06/2021
General meeting	26/05/2026	31/07/2025	24/06/2024	07/09/2023	31/07/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	11/06/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	04/08/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	07/09/2023	19/09/2023	Dutch	PDF
Abridged model	31/12/2021	31/07/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	24/05/2021	18/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	26/08/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	01/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	14/08/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Daniël Van Den Eeden

Director · since 28 novembre 2024

Active

Veerle Appelmans

Director · since 28 novembre 2024

Active

Viviane Vanfleteren

Director · since 24 septembre 2010

Active

Ended mandates

Daniël Van den Eeden

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Veerle Appelmans

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Viviane Vanfleteren

Director · since 28 novembre 2024 · until 27 novembre 2030

Ended

Mathieu Bayart

Director · since 26 novembre 2015 · until 26 novembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/06/2014
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Registered office04/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/06/2013
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202515,5 k €↓
2024
Annual accounts 2024238,7 k €↑
2023
Annual accounts 2023-197,7 k €↓
2022
Annual accounts 20222,9 k €↑
2021
Annual accounts 2021-52,2 k €↓
2019
Annual accounts 201964,8 k €↑
2018
Annual accounts 2018-23,7 k €↑
2017
Annual accounts 2017-35,2 k €↑
2016
Annual accounts 2016-73,5 k €↓
2015
Annual accounts 2015-7,9 k €↓
2014
Annual accounts 201450,7 k €↓
2013
Annual accounts 2013274,8 k €↑
2012
Annual accounts 2012-220,8 k €↓
2011
Annual accounts 2011-61,3 k €
05/10/2010
IncorporationPublic limited company

VIVI FILM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline