ACTIVE

TOM-AGRI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

553,3 k €

+16.8% YoY

Gross margin

1,2 M €

+13.3% YoY

Equity

1,9 M €

+40.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does TOM-AGRI do?

TOM-AGRI is a Cooperative society incorporated in 2010. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Florennes. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.107.390

Incorporation

01/10/2010

Legal form

Cooperative society

Registered office

Rue des Fosses-au-Sable, Hanz. 31
5620 Florennes · Wallonie

Contributed capital

50 000,00 €

Latest accounts

31/03/2025

Average workforce

1,0 ETP

Activities (NACE)

01110Growing of cereals (except rice), leguminous crops and oil seeds· main 01110Growing of cereals (except rice), leguminous crops and oil seeds 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011
Income statement
Gross margin	1,2 M €	+13.3%	1,1 M €	+44.7%	758,4 k €	+2.2%	741,9 k €	+62.5%	456,5 k €	+38.6%	329,3 k €	+15.0%	286,4 k €	-2.4%	293,4 k €	+5.6%	277,8 k €	-0.6%	279,5 k €	-48.2%	539,1 k €	+136%	228,1 k €	-9.9%	253,1 k €	+452%	45,8 k €
EBITDA	1,2 M €	+11.8%	1 M €	+59.7%	652,1 k €	-5.9%	693,2 k €	+69.8%	408,3 k €	+42.8%	285,9 k €	+25.7%	227,5 k €	+1.3%	224,6 k €	+3.9%	216,2 k €	-1.7%	219,8 k €	-53.4%	471,4 k €	+133%	202,7 k €	-17.2%	244,7 k €	+442%	45,1 k €
Operating result	810,5 k €	+10.9%	731 k €	+91.5%	381,8 k €	-18.5%	468,4 k €	+130%	203,9 k €	+61.4%	126,4 k €	+105%	61,6 k €	+5.4%	58,5 k €	+37.1%	42,6 k €	+33.8%	31,9 k €	-88.0%	265,4 k €	+1305%	18,9 k €	-77.0%	82 k €	+3401%	2,3 k €
Net result	553,3 k €	+16.8%	473,6 k €	+47.5%	321 k €	-24.0%	422,3 k €	+146%	172 k €	+67.1%	102,9 k €	+306%	25,3 k €	+15.6%	21,9 k €	+113%	10,3 k €	+110%	4,9 k €	-97.9%	228,8 k €	+11688%	-2 k €	-103%	62,6 k €	+6358%	969,9 €
Balance sheet
Equity	1,9 M €	+40.9%	1,4 M €	+3.4%	1,3 M €	+32.6%	985,7 k €	+74.9%	563,4 k €	+11.4%	505,7 k €	+25.6%	402,8 k €	+6.7%	377,5 k €	+6.2%	355,6 k €	+3.0%	345,3 k €	+1.4%	340,4 k €	+205%	111,6 k €	-1.7%	113,6 k €	+123%	51 k €
Total assets	5,8 M €	+5.9%	5,5 M €	+13.5%	4,8 M €	+16.3%	4,1 M €	+16.6%	3,6 M €	+23.8%	2,9 M €	+35.2%	2,1 M €	-4.9%	2,2 M €	+2.0%	2,2 M €	+14.5%	1,9 M €	+7.3%	1,8 M €	+17.3%	1,5 M €	+69.2%	898 k €	+45.8%	616 k €
Cash	671,8 k €	-10.7%	752,7 k €	+383%	155,9 k €	-72.6%	568,7 k €	+270%	153,8 k €	-78.0%	698,4 k €	+14.1%	612,2 k €	+1.3%	604,2 k €	+223%	187,1 k €	-30.6%	269,6 k €	+20.9%	223 k €	+42.2%	156,8 k €	+29.3%	121,2 k €	+120%	55 k €
Debts	3,9 M €	-5.6%	4,1 M €	+17.2%	3,5 M €	+11.3%	3,1 M €	+5.5%	3 M €	+26.5%	2,4 M €	+37.6%	1,7 M €	-7.3%	1,8 M €	+1.2%	1,8 M €	+17.1%	1,6 M €	+8.7%	1,4 M €	+2.0%	1,4 M €	+79.4%	784,4 k €	+40.4%	558,7 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-31.6%	1,9 ETP	-13.6%	2,2 ETP	+120%	1,0 ETP	-44.4%	1,8 ETP	-14.3%	2,1 ETP	-4.5%	2,2 ETP	+10.0%	2,0 ETP	-9.1%	2,2 ETP	+120%	1,0 ETP	+233%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 3 ended

Active mandates

Delphine VIRENDEELS

Director · since 01 janvier 2025

Active

Christian CNOCKAERT

Director

Active

Thomas CNOCKAERT

Director

Active

Ended mandates

Carine VAN DEN ABEELE

Director

Ended

Christian CNOCKAERT

Manager

Ended

Thomas CNOCKAERT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association Delphine et Thomas Cnockaert● Active	0749.412.003

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	30/10/2023	28/10/2022	26/10/2021	27/10/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	19/09/2025	31/10/2025	French	PDF
Abridged model	31/03/2024	20/09/2024	31/10/2024	French	PDF
Abridged model	31/03/2023	15/09/2023	30/10/2023	French	PDF
Abridged model	31/03/2022	16/09/2022	28/10/2022	French	PDF
Abridged model	31/03/2021	17/09/2021	26/10/2021	French	PDF
Abridged model	31/03/2020	18/09/2020	27/10/2020	French	PDF
Abridged model	31/03/2019	20/09/2019	31/10/2019	French	PDF
Abridged model	31/03/2018	21/09/2018	30/10/2018	French	PDF
Abridged model	31/03/2017	15/09/2017	06/11/2017	French	PDF
Abridged model	31/03/2016	16/09/2016	26/09/2016	French	PDF
Abridged model	31/03/2015	18/09/2015	30/10/2015	French	PDF
Abridged model	31/03/2014	19/09/2014	28/10/2014	French	PDF
Abridged model	31/03/2013	20/09/2013	28/10/2013	French	PDF
Abridged model	30/09/2011	16/03/2012	26/03/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 3 ended

Active mandates

Delphine VIRENDEELS

Director · since 01 janvier 2025

Active

Christian CNOCKAERT

Director

Active

Thomas CNOCKAERT

Director

Active

Ended mandates

Carine VAN DEN ABEELE

Director

Ended

Christian CNOCKAERT

Manager

Ended

Thomas CNOCKAERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other11/01/2012
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other19/10/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025553,3 k €↑
2024
Annual accounts 2024473,6 k €↑
2023
Annual accounts 2023321 k €↓
2022
Annual accounts 2022422,3 k €↑
2021
Annual accounts 2021172 k €↑
2020
Annual accounts 2020102,9 k €↑
2019
Annual accounts 201925,3 k €↑
2018
Annual accounts 201821,9 k €↑
2017
Annual accounts 201710,3 k €↑
2016
Annual accounts 20164,9 k €↓
2015
Annual accounts 2015228,8 k €↑
2014
Annual accounts 2014-2 k €↓
2013
Annual accounts 201362,6 k €↑
2011
Annual accounts 2011969,9 €
01/10/2010
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOM-AGRI

Overview

What does TOM-AGRI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline