ACTIVE

Addemus Consilium

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
51,2 k €
+1013.3% YoY
Gross margin
78,9 k €
+554.3% YoY
Equity
80 k €
+177.5% YoY
Workforce
0,9 ETP
+80.0% YoY

What does Addemus Consilium do?

Addemus Consilium is a Private limited company incorporated in 2010. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Hoogstraten. It employs on average 0,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.219.040
Incorporation
08/10/2010
Legal form
Private limited company
Registered office
Worteldorp 39
2323 Hoogstraten · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Activities (NACE)
62200Computer programming, consultancy and related activities· main62900Computer programming, consultancy and related activities58290Other software publishing62010Computer programming activities62020Computer consultancy activities62100Computer programming, consultancy and related activities+1
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin78,9 k €12,1 k €32,2 k €27,5 k €22,4 k €19 k €15,9 k €12,9 k €15,6 k €11,5 k €8,5 k €11,2 k €4 k €2 k €407 €
EBITDA77,4 k €8,5 k €29,8 k €24,6 k €20,7 k €17,4 k €14,3 k €11,2 k €13,9 k €7,7 k €6,6 k €9,4 k €2,4 k €550 €-1,4 k €
Operating result68,7 k €6,9 k €28,8 k €24,5 k €20,7 k €17,4 k €14,3 k €10,8 k €3 k €7,4 k €742 €3,6 k €-4,7 k €-6,6 k €-8,5 k €
Net result51,2 k €4,6 k €21 k €17,9 k €14,9 k €12,5 k €9,4 k €7 k €1,5 k €6,2 k €709 €3,5 k €-4,8 k €-6,6 k €-8,5 k €
Balance sheet
Equity80 k €28,8 k €32,4 k €59,8 k €41,9 k €27,1 k €14,5 k €5,2 k €-1,9 k €-3,4 k €-9,6 k €-10,3 k €-13,8 k €-9 k €-2,3 k €
Total assets86,5 k €82,2 k €36,4 k €68,7 k €45,7 k €31,3 k €26,6 k €19,4 k €6,3 k €11,1 k €7 k €12,3 k €14,2 k €20,5 k €29,7 k €
Cash40,5 k €58,8 k €17,3 k €54 k €37,7 k €29,2 k €26,2 k €17,8 k €5,3 k €691 €3,3 k €4,3 k €1 k €1,5 k €29 €
Debts6,5 k €53,3 k €4 k €8,9 k €3,8 k €4,2 k €12,1 k €14,2 k €8,2 k €14,5 k €16,5 k €22,6 k €28 k €29,5 k €32 k €
Other
Workforce0,9 ETP0,5 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,1 ETP––0,1 ETP0,1 ETP0,1 ETP0,1 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SOURIS HOLDING

Director · 0829.844.403

Represented by Eddy Mouws

Active

Ended mandates

SOURIS HOLDING

Manager · 0829.844.403

Represented by Eddy Mouws

Ended
SOURIS HOLDING

Manager · 0829.844.403

Represented by Eddy Mouws

Ended
At this address

Other companies at this address

CompanyCBE no.
SOURIS HOLDING● Active
0829.844.403
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/05/202620/03/202506/06/202411/05/202302/06/202211/06/2021
General meeting28/04/202606/03/202531/05/202408/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/04/202604/05/2026DutchPDF
Abridged model31/12/202406/03/202520/03/2025DutchPDF
Abridged model31/12/202331/05/202406/06/2024DutchPDF
Abridged model31/12/202208/05/202311/05/2023DutchPDF
Abridged model31/12/202131/05/202202/06/2022DutchPDF
Abridged model31/12/202031/05/202111/06/2021DutchPDF
Abridged model31/12/201930/06/202003/07/2020DutchPDF
Abridged model31/12/201830/06/201904/07/2019DutchPDF
Micro model31/12/201731/05/201815/06/2018DutchPDF
Micro model31/12/201631/05/201702/06/2017DutchPDF
Abridged model31/12/201531/05/201620/06/2016DutchPDF
Abridged model31/12/201429/05/201509/06/2015DutchPDF
Abridged model31/12/201330/05/201402/06/2014DutchPDF
Abridged model31/12/201231/05/201307/06/2013DutchPDF
Abridged model31/12/201131/05/201218/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SOURIS HOLDING

Director · 0829.844.403

Represented by Eddy Mouws

Active

Ended mandates

SOURIS HOLDING

Manager · 0829.844.403

Represented by Eddy Mouws

Ended
SOURIS HOLDING

Manager · 0829.844.403

Represented by Eddy Mouws

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/11/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL
    PDF
  • Mandates11/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,2 k €↑
  2. 2025
    Name changeAddemus Consilium
  3. 2024
    Annual accounts 20244,6 k €↓
  4. 2023
    Annual accounts 202321 k €↑
  5. 2022
    Annual accounts 202217,9 k €↑
  6. 2021
    Annual accounts 202114,9 k €↑
  7. 2021
    Name changeBusinessConnect
  8. 2020
    Annual accounts 202012,5 k €↑
  9. 2019
    Annual accounts 20199,4 k €↑
  10. 2018
    Annual accounts 20187 k €↑
  11. 2017
    Annual accounts 20171,5 k €↓
  12. 2016
    Annual accounts 20166,2 k €↑
  13. 2015
    Annual accounts 2015709 €↓
  14. 2014
    Annual accounts 20143,5 k €↑
  15. 2013
    Annual accounts 2013-4,8 k €↑
  16. 2012
    Annual accounts 2012-6,6 k €↑
  17. 2011
    Annual accounts 2011-8,5 k €
  18. 08/10/2010
    IncorporationPrivate limited company