ACTIVE

JOHAN WILLEMSE

Financial year 2025 · Closed on 31/12/2025

Net result21,3 k €-90,5 %over 1 year

Gross margin21,6 k €-93,7 %over 1 year

Equity2 M €-21,3 %over 1 year

Identity

Source · BCE/KBO

JOHAN WILLEMSE is a Private limited company incorporated in 2010. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Kasterlee.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0830.295.848
Incorporation: 14/10/2010
Legal form: Private limited company
Registered office: Prijstraat 42
2460 Kasterlee · FlandreSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025

Activities (NACE)

72109Research and experimental development on natural sciences and engineering· main 72190Other research and experimental development on natural sciences and engineering 86220Specialist medical practice activities 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	21,6 k €	-93.7%	344,5 k €	-17.8%	419,2 k €	-15.4%	495,4 k €	-24.2%	653,9 k €
EBITDA	18 k €	-94.7%	339,3 k €	-18.4%	415,7 k €	-15.5%	492,3 k €	-24.4%	650,8 k €
Operating result	-12,5 k €	-104%	283,5 k €	-24.7%	376,4 k €	-18.1%	459,7 k €	-25.3%	615,3 k €
Net result	21,3 k €	-90.5%	223,4 k €	-30.6%	321,9 k €	+1.1%	318,5 k €	-21.6%	406 k €
Balance sheet
Equity	2 M €	-21.3%	2,5 M €	+3.0%	2,4 M €	+7.3%	2,3 M €	+8.1%	2,1 M €
Total assets	2 M €	-21.6%	2,5 M €	+2.8%	2,4 M €	-1.8%	2,5 M €	+15.1%	2,2 M €
Cash	175,7 k €	-49.4%	347,5 k €	+130%	150,9 k €	-85.0%	1 M €	+31.6%	763,9 k €
Debts	1,5 k €	-88.4%	12,8 k €	-31.2%	18,6 k €	-91.8%	225,9 k €	+231%	68,2 k €
Other
Workforce	–		–		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Sherine Geusens	Directorsince 23/04/2024Manager01/07/2014 → 20/02/2015ended

Ended mandates

Director	Mandates in this company	Period
Johan Willemse	Director14/10/2010 → 2023 accountsManager14/10/2010 → 2018 accounts
Johan Willemse (+19/06/2024)	Director14/10/2010 → 19/06/2024

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	24/07/2025	26/07/2024	31/07/2023	19/07/2022	20/07/2021
General meeting	12/02/2026	08/04/2025	11/07/2024	30/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/02/2026	28/07/2026	Dutch	PDF
Micro model	31/12/2024	08/04/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/07/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	19/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	14/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	26/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	16/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	24/07/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	27/09/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	18/07/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Sherine Geusens	Directorsince 23/04/2024Manager01/07/2014 → 20/02/2015ended

Ended mandates

Director	Mandates in this company	Period
Johan Willemse	Director14/10/2010 → 2023 accountsManager14/10/2010 → 2018 accounts
Johan Willemse (+19/06/2024)	Director14/10/2010 → 19/06/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/06/2024
Benoemingen
PDF
Mandates07/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2015
Ontslag zaakvoerder
PDF
Mandates22/07/2014
Benoeming zaakvoerder
PDF
Registered office16/11/2012
VERPLAATSING MAATSCHAPPELIJKE ZETEL E
PDF
Other26/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Sherine Geusens

Johan Willemse

Johan Willemse (+19/06/2024)

20102011201220132014201520162017201820192020202120222023202420252026

JOWIPHARJOHAN WILLEMSE

Prijstraat 42, 2460 Kasterlee

Director

DirectorManager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Prijstraat 42, 2460 KasterleeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00342943

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
JOHAN WILLEMSECurrent		CBE
JOWIPHAR	accounts 2021 → 2025	Accounts 2025 · 2026-00342943
JOHAN WILLEMSE	accounts 2011 → 2020	Accounts 2020 · 2021-37600438

Events

2025
Annual accounts 202521,3 k €↓
2024
Annual accounts 2024223,4 k €↓
2023
Annual accounts 2023321,9 k €↑
2022
Annual accounts 2022318,5 k €↓
2021
Annual accounts 2021406 k €↑
2021
Name changeJOWIPHAR
2019
Annual accounts 2019208,3 k €↓
2018
Annual accounts 2018211,5 k €↓
2017
Annual accounts 2017221,1 k €↑
2016
Annual accounts 201689,2 k €↑
2015
Annual accounts 201570,3 k €↓
2014
Annual accounts 2014211,1 k €↓
2013
Annual accounts 2013220,5 k €↑
2012
Annual accounts 2012162,5 k €↑
2011
Annual accounts 201139,9 k €
14/10/2010
IncorporationPrivate limited company

JOHAN WILLEMSE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events