ACTIVE

JOHAN WILLEMSE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
21,3 k €
-90.5% YoY
Gross margin
21,6 k €
-93.7% YoY
Equity
2 M €
-21.3% YoY

What does JOHAN WILLEMSE do?

JOHAN WILLEMSE is a Private limited company incorporated in 2010. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Kasterlee.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.295.848
Incorporation
14/10/2010
Legal form
Private limited company
Registered office
Prijstraat 42
2460 Kasterlee · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
72109Research and experimental development on natural sciences and engineering· main72190Other research and experimental development on natural sciences and engineering86220Specialist medical practice activities86220Specialist medical practice activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122011
Income statement
Gross margin21,6 k €344,5 k €419,2 k €495,4 k €653,9 k €417,6 k €354,2 k €512 k €348 k €325,4 k €341,1 k €344,7 k €265,1 k €158,3 k €
EBITDA18 k €339,3 k €415,7 k €492,3 k €650,8 k €414,8 k €351,5 k €509,2 k €344,7 k €322,6 k €325 k €343,4 k €263,7 k €107,4 k €
Operating result-12,5 k €283,5 k €376,4 k €459,7 k €615,3 k €377,4 k €314 k €468,8 k €302,7 k €273,8 k €274,1 k €302 k €222,3 k €61,8 k €
Net result21,3 k €223,4 k €321,9 k €318,5 k €406 k €208,3 k €211,5 k €221,1 k €89,2 k €70,3 k €211,1 k €220,5 k €162,5 k €39,9 k €
Balance sheet
Equity2 M €2,5 M €2,4 M €2,3 M €2,1 M €1,4 M €1,2 M €1 M €805,8 k €716,6 k €646,4 k €435,3 k €214,8 k €52,3 k €
Total assets2 M €2,5 M €2,4 M €2,5 M €2,2 M €1,6 M €1,4 M €1,3 M €1,2 M €1,2 M €1,2 M €996,2 k €795,3 k €636,1 k €
Cash175,7 k €347,5 k €150,9 k €1 M €763,9 k €657,9 k €247,1 k €297,8 k €265,1 k €107,9 k €154,2 k €155,3 k €104,2 k €77,9 k €
Debts1,5 k €12,8 k €18,6 k €225,9 k €68,2 k €171,5 k €182,3 k €293,4 k €392,2 k €446,4 k €507,1 k €560,9 k €580,5 k €583,8 k €
Other
Workforce––0,0 ETP–––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sherine Geusens

Director · since 23 avril 2024

Active

Ended mandates

Sherine Geusens

Manager · since 01 juillet 2014 · until 20 février 2015

Ended
Johan Willemse

Director · since 14 octobre 2010 · until 19 juin 2024

Ended
Johan Willemse

Director · since 14 octobre 2010

Ended
Johan Willemse

Manager · since 14 octobre 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202624/07/202526/07/202431/07/202319/07/202220/07/2021
General meeting12/02/202608/04/202511/07/202430/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/02/202628/07/2026DutchPDF
Micro model31/12/202408/04/202524/07/2025DutchPDF
Abridged model31/12/202311/07/202426/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202117/06/202219/07/2022DutchPDF
Micro model31/12/202018/06/202120/07/2021DutchPDF
Micro model31/12/201919/06/202014/07/2020DutchPDF
Micro model31/12/201821/06/201926/07/2019DutchPDF
Micro model31/12/201715/06/201816/07/2018DutchPDF
Micro model31/12/201616/06/201724/07/2017DutchPDF
Abridged modelCorrection31/12/201527/09/201628/09/2016DutchPDF
Abridged model31/12/201517/06/201619/07/2016DutchPDF
Abridged model31/12/201419/06/201524/07/2015DutchPDF
Abridged model31/12/201320/06/201424/06/2014DutchPDF
Abridged model31/12/201221/06/201322/07/2013DutchPDF
Abridged model31/12/201115/06/201218/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sherine Geusens

Director · since 23 avril 2024

Active

Ended mandates

Sherine Geusens

Manager · since 01 juillet 2014 · until 20 février 2015

Ended
Johan Willemse

Director · since 14 octobre 2010 · until 19 juin 2024

Ended
Johan Willemse

Director · since 14 octobre 2010

Ended
Johan Willemse

Manager · since 14 octobre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/06/2024
    Benoemingen
    PDF
  • Mandates07/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other26/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,3 k €↓
  2. 2024
    Annual accounts 2024223,4 k €↓
  3. 2023
    Annual accounts 2023321,9 k €↑
  4. 2022
    Annual accounts 2022318,5 k €↓
  5. 2021
    Annual accounts 2021406 k €↑
  6. 2021
    Name changeJOWIPHAR
  7. 2019
    Annual accounts 2019208,3 k €↓
  8. 2018
    Annual accounts 2018211,5 k €↓
  9. 2017
    Annual accounts 2017221,1 k €↑
  10. 2016
    Annual accounts 201689,2 k €↑
  11. 2015
    Annual accounts 201570,3 k €↓
  12. 2014
    Annual accounts 2014211,1 k €↓
  13. 2013
    Annual accounts 2013220,5 k €↑
  14. 2012
    Annual accounts 2012162,5 k €↑
  15. 2011
    Annual accounts 201139,9 k €
  16. 2011
    Name changeJOHAN WILLEMSE
  17. 14/10/2010
    IncorporationPrivate limited company