ELMIJU
0830.413.337 · rovalta.com · 22/09/2026
ACTIVE
ELMIJU
Financial year 2025 · closed on 30/09/2025
Net result
1 M €
+1630.0% YoY
Gross margin
129,9 k €
+29.1% YoY
Equity
1,4 M €
+308.8% YoY
Overview
What does ELMIJU do?
ELMIJU is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Lint.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.413.337
Incorporation
19/10/2010
Legal form
Private limited company
Registered office
Groenstraat 50
2547 Lint · FlandreSee on map
2547 Lint · FlandreSee on map
Contributed capital
11 160,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 129,9 k € | +29.1% | 100,6 k € | +40.0% | 71,9 k € | +77.4% | 40,5 k € | -40.3% | 67,9 k € | -21.4% | 86,4 k € | -28.4% | 120,7 k € | +316% | 29 k € | -60.6% | 73,6 k € | +27.5% | 57,7 k € | -34.9% | 88,8 k € | +42.1% | 62,4 k € | -18.6% | 76,7 k € | -11.6% | 86,8 k € |
| EBITDA | 127,7 k € | +29.0% | 99,1 k € | +41.3% | 70,1 k € | +82.4% | 38,4 k € | -41.6% | 65,8 k € | -21.4% | 83,8 k € | -29.3% | 118,5 k € | +353% | 26,2 k € | -63.6% | 72 k € | +48.4% | 48,5 k € | -44.1% | 86,7 k € | +41.6% | 61,2 k € | -18.7% | 75,3 k € | -9.9% | 83,6 k € |
| Operating result | 121,2 k € | +35.6% | 89,4 k € | +51.5% | 59 k € | +196% | 19,9 k € | -59.3% | 48,9 k € | -27.7% | 67,6 k € | -25.2% | 90,4 k € | +6033% | -1,5 k € | -103% | 50,6 k € | +742% | -7,9 k € | -111% | 68,7 k € | +55.4% | 44,2 k € | -24.2% | 58,3 k € | -15.1% | 68,7 k € |
| Net result | 1 M € | +1630% | 60,2 k € | +59.2% | 37,8 k € | +239% | 11,2 k € | -64.7% | 31,6 k € | -28.8% | 44,4 k € | -25.2% | 59,3 k € | +1071% | -6,1 k € | -130% | 20,3 k € | +304% | -9,9 k € | -111% | 88,6 k € | +155% | 34,7 k € | -19.8% | 43,3 k € | -0.9% | 43,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,4 M € | +309% | 337,5 k € | +21.7% | 277,2 k € | -21.0% | 351 k € | +3.3% | 339,8 k € | +10.3% | 308,2 k € | +16.8% | 263,9 k € | +29.0% | 204,5 k € | -2.9% | 210,7 k € | +22.8% | 171,6 k € | -5.5% | 181,5 k € | +95.4% | 92,9 k € | +18.8% | 78,2 k € | +42.5% | 54,9 k € |
| Total assets | 2,5 M € | +458% | 448,2 k € | +11.9% | 400,7 k € | -18.2% | 489,6 k € | +1.6% | 481,6 k € | +4.3% | 461,6 k € | +7.3% | 430 k € | +10.8% | 388 k € | -12.1% | 441,5 k € | +5.3% | 419,4 k € | +91.2% | 219,3 k € | +9.4% | 200,5 k € | +2.8% | 195 k € | +56.1% | 124,9 k € |
| Cash | 153,2 k € | +327% | 35,9 k € | +3.1% | 34,8 k € | -64.8% | 98,9 k € | -12.0% | 112,4 k € | +3.3% | 108,9 k € | +8.4% | 100,4 k € | +24.4% | 80,7 k € | -31.5% | 117,9 k € | +10.8% | 106,4 k € | -27.1% | 145,9 k € | +316% | 35,1 k € | +136% | 14,9 k € | -47.9% | 28,5 k € |
| Debts | 1,1 M € | +913% | 110,7 k € | -10.3% | 123,4 k € | -10.9% | 138,6 k € | -2.3% | 141,8 k € | -7.1% | 152,6 k € | -8.2% | 166,2 k € | -9.0% | 182,6 k € | -20.9% | 230,9 k € | -6.9% | 247,9 k € | +555% | 37,8 k € | -64.8% | 107,6 k € | -7.9% | 116,8 k € | +66.7% | 70,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Niki Serruys
ActiveEnded mandates
Catherine Elpers
EndedCatherine ELPERS
EndedNiki SURRUYS
EndedCatherine Elpers
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 10/04/2025 | 30/04/2024 | 31/05/2023 | 11/04/2022 | 16/03/2021 |
| General meeting | 13/03/2026 | 14/03/2025 | 29/03/2024 | 31/03/2023 | 31/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 13/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 14/03/2025 | 10/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 29/03/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 31/03/2023 | 31/05/2023 | Dutch | |
| Micro model | 30/09/2021 | 31/03/2022 | 11/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/03/2021 | 16/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 13/03/2020 | 25/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/03/2019 | 27/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 09/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 11/03/2016 | 25/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/03/2015 | 30/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/03/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 09/03/2012 | 26/04/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Niki Serruys
ActiveEnded mandates
Catherine Elpers
EndedCatherine ELPERS
EndedNiki SURRUYS
EndedCatherine Elpers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251 M €↑
- 2024Annual accounts 202460,2 k €↑
- 2023Annual accounts 202337,8 k €↑
- 2022Annual accounts 202211,2 k €↓
- 2021Annual accounts 202131,6 k €↓
- 2020Annual accounts 202044,4 k €↓
- 2019Annual accounts 201959,3 k €↑
- 2018Annual accounts 2018-6,1 k €↓
- 2017Annual accounts 201720,3 k €↑
- 2015Annual accounts 2015-9,9 k €↓
- 2014Annual accounts 201488,6 k €↑
- 2013Annual accounts 201334,7 k €↓
- 2012Annual accounts 201243,3 k €↓
- 2011Annual accounts 201143,7 k €
- 19/10/2010IncorporationPrivate limited company