NORMAL SITUATION

BEOS Engineering

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

126,5 k €

-30.6% YoY

Gross margin

525,9 k €

+11.0% YoY

Equity

536,1 k €

0.0% YoY

Workforce

5,6 ETP

+27.3% YoY

Company — Normal situation.

What does BEOS Engineering do?

BEOS Engineering is a company registered in Belgium. It employs on average 5,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.555.471

Legal form

Public limited company

Contributed capital

144 595,57 €

Latest accounts

31/12/2022

Average workforce

5,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	525,9 k €	+11.0%	473,7 k €	+28.2%	369,6 k €	-29.9%	527,2 k €	+25.1%	421,6 k €	+28.4%	328,4 k €	+25.0%	262,7 k €	+236%	78,2 k €	+2024%	-4,1 k €	-195%	4,3 k €	+13.3%	3,8 k €	+94.1%	1,9 k €
EBITDA	194,6 k €	-21.1%	246,8 k €	+71.7%	143,8 k €	-51.6%	297,3 k €	+13.2%	262,6 k €	+31.5%	199,7 k €	+40.6%	142 k €	+780%	16,1 k €	+175%	-21,6 k €	-15244%	142,6 €	-95.3%	3,1 k €	+179%	1,1 k €
Operating result	184 k €	-21.8%	235,3 k €	+79.8%	130,8 k €	-54.0%	284,5 k €	+12.6%	252,7 k €	+28.9%	196,1 k €	+46.6%	133,8 k €	+3997%	3,3 k €	+111%	-28,5 k €	-611%	-4 k €	-248%	-1,2 k €	-662%	205 €
Net result	126,5 k €	-30.6%	182,2 k €	+93.0%	94,4 k €	-56.3%	215,9 k €	+20.7%	178,9 k €	+36.8%	130,7 k €	+31.3%	99,5 k €	+4855%	2 k €	+107%	-29,1 k €	-627%	-4 k €	-208%	-1,3 k €	-3062%	44 €
Balance sheet
Equity	536,1 k €	0.0%	536,1 k €	0.0%	536,1 k €	0.0%	536,1 k €	+24.9%	429,3 k €	+33.1%	322,5 k €	+59.8%	201,8 k €	+462%	35,9 k €	+5.9%	33,9 k €	-46.2%	63 k €	+263%	17,3 k €	-7.0%	18,6 k €
Total assets	1,1 M €	+5.2%	1,1 M €	+30.5%	827,7 k €	-10.5%	924,5 k €	+43.3%	645 k €	+46.6%	440 k €	+9.2%	402,9 k €	+172%	148,4 k €	+58.5%	93,6 k €	+15.9%	80,8 k €	+56.3%	51,7 k €	+72.9%	29,9 k €
Cash	95,5 k €	-60.4%	241,5 k €	+5.8%	228,2 k €	-11.0%	256,4 k €	+66.7%	153,8 k €	+35.1%	113,9 k €	+27.0%	89,7 k €	+240%	26,4 k €	+280%	6,9 k €	-87.0%	53,1 k €	+686%	6,8 k €	-69.8%	22,4 k €
Debts	598,3 k €	+11.2%	538,2 k €	+85.0%	291 k €	-25.0%	388 k €	+88.2%	206,2 k €	+76.7%	116,7 k €	-35.4%	180,6 k €	+60.5%	112,5 k €	+88.4%	59,7 k €	+237%	17,7 k €	-48.3%	34,3 k €	+205%	11,2 k €
Other
Workforce	5,6 ETP	+27.3%	4,4 ETP	+2.3%	4,3 ETP	-8.5%	4,7 ETP		–		–		–		1,0 ETP	+233%	0,3 ETP		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 16 ended

Active mandates

ELIRIS

Director · 0845.983.916

Represented by Julien Joris

Active

Lemaire ingénieurs

Director · 0473.079.688

Represented by Frédéric Lemaire

Active

Ended mandates

ELIRIS

Managing director · since 28 janvier 2016 · until 03 juin 2022 · 0845.983.916

Represented by Julien JORIS

Ended

ETUDE, CONCEPT ET ENGINEERING

Director · since 28 janvier 2016 · until 03 juin 2022 · 0860.770.080

Represented by Luc DEFOURNY

Ended

SOGELEM

Director · since 28 janvier 2016 · until 03 juin 2022 · 0883.227.659

Represented by Frédéric LEMAIRE

Ended

ELIRIS

Manager · since 05 décembre 2013 · until 28 janvier 2016 · 0845.983.916

Represented by Julien JORIS

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/06/2023	30/06/2022	31/08/2021	31/08/2020	26/08/2019	22/08/2018
General meeting	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	02/06/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged modelCorrection	31/12/2019	05/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2019	05/06/2020	03/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	05/08/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 16 ended

Active mandates

ELIRIS

Director · 0845.983.916

Represented by Julien Joris

Active

Lemaire ingénieurs

Director · 0473.079.688

Represented by Frédéric Lemaire

Active

Ended mandates

ELIRIS

Managing director · since 28 janvier 2016 · until 03 juin 2022 · 0845.983.916

Represented by Julien JORIS

Ended

ETUDE, CONCEPT ET ENGINEERING

Director · since 28 janvier 2016 · until 03 juin 2022 · 0860.770.080

Represented by Luc DEFOURNY

Ended

SOGELEM

Director · since 28 janvier 2016 · until 03 juin 2022 · 0883.227.659

Represented by Frédéric LEMAIRE

Ended

ELIRIS

Manager · since 05 décembre 2013 · until 28 janvier 2016 · 0845.983.916

Represented by Julien JORIS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022126,5 k €↓
2021
Annual accounts 2021182,2 k €↑
2020
Annual accounts 202094,4 k €↓
2019
Annual accounts 2019215,9 k €↑
2018
Annual accounts 2018178,9 k €↑
2017
Annual accounts 2017130,7 k €↑
2016
Annual accounts 201699,5 k €↑
2015
Annual accounts 20152 k €↑
2014
Annual accounts 2014-29,1 k €↓
2013
Annual accounts 2013-4 k €↓
2012
Annual accounts 2012-1,3 k €↓
2011
Annual accounts 201144 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEOS Engineering

Overview

What does BEOS Engineering do?

Trend over 12 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline