ACTIVE

PAVE GYM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-38,7 k €+53,8 %over 1 year

Gross margin933,3 k €-10,2 %over 1 year

Equity222,8 k €-14,8 %over 1 year

Workforce20,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PAVE GYM is a Public limited company incorporated in 2010. Its main activity is: Sports and recreation education. Its registered office is in Uccle. It employs on average 20,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0830.677.712
Incorporation: 27/10/2010
Legal form: Public limited company
Registered office: Avenue De Fré 82
1180 Uccle · BruxellesSee on map
Contributed capital: 510 671,66 €
Latest accounts: 30/06/2025
Average workforce: 20,2 ETP

Activities (NACE)

85510Sports and recreation education· main 85510Sports and recreation education 88919Child day-care activities 88919Child day-care activities 85510Sports and recreation education 85510Sports and recreation education

Signals

Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	933,3 k €	-10.2%	1 M €	+4.7%	993 k €	+6.4%	933,3 k €	+251%	265,9 k €
EBITDA	109,2 k €	-9.3%	120,4 k €	+22.7%	98,1 k €	-15.1%	115,6 k €	+148%	46,6 k €
Operating result	11,3 k €	+140%	-28,4 k €	+49.1%	-55,8 k €	-130%	-24,3 k €	-190%	27 k €
Net result	-38,7 k €	+53.8%	-83,8 k €	-67.1%	-50,1 k €	+15.3%	-59,2 k €	-237%	43,1 k €
Balance sheet
Equity	222,8 k €	-14.8%	261,5 k €	+57.4%	166,1 k €	-23.2%	216,3 k €	-46.6%	405 k €
Total assets	906,3 k €	+5.3%	860,4 k €	+7.7%	798,8 k €	-12.2%	910,3 k €	+48.4%	613,2 k €
Cash	131 k €	+40.6%	93,2 k €	+19.9%	77,7 k €	-22.4%	100,2 k €	+200%	33,4 k €
Debts	683,5 k €	+14.1%	598,9 k €	-1.0%	605,1 k €	-12.0%	687,8 k €	+230%	208,2 k €
Other
Workforce	20,2 ETP	0.0%	20,2 ETP	-18.9%	24,9 ETP	+14.7%	21,7 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FLAT EAR0840.470.356Represented by Pierre FOLLEBOUCKT	Managing director28/02/2012 → 08/11/2027Director27/10/2016 → 2021 accountsended
Jean-Jacques FOLLEBOUCKT	Director19/10/2010 → 08/11/2027Chairman of the board of directors05/03/2012 → 2016 accountsended
Ludovic THIENPONT	Director01/09/2021 → 08/11/2027
SIRODO0647.520.035Represented by Frédéric WOITRIN	Director30/09/2016 → 08/11/2027
VYMAX0895.646.728Represented by Yves VANDEKERCKHOVE	Director28/02/2012 → 08/11/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Albert de Radzitzky d'Ostrowick	Director27/10/2016 → 2019 accounts
Hélène Bostoen	Director27/10/2016 → 2019 accounts

Other companies at this address

Avenue De Fré 82 1180 Uccle

Company	CBE no.
Cherelle● Active	0675.547.095
LADIES FIRST● Active	0415.598.379
LA MERCERIE● Active	0420.158.963
OPTIQUE DE FRE● Active	0448.557.296
Promotion et Défense de la Culture● Active	0453.382.156
SAX● Liquidation	0421.163.112
SOPAMA● Active	0667.575.378

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	06/02/2025	30/01/2024	09/12/2022	07/01/2022	30/10/2020
General meeting	26/09/2025	27/09/2024	29/09/2023	30/09/2022	24/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	26/09/2025	31/01/2026	French	PDF
Abridged model	30/06/2024	27/09/2024	06/02/2025	French	PDF
Abridged model	30/06/2023	29/09/2023	30/01/2024	French	PDF
Abridged model	30/06/2022	30/09/2022	09/12/2022	French	PDF
Abridged model	30/06/2021	24/09/2021	07/01/2022	French	PDF
Micro model	30/06/2020	25/09/2020	30/10/2020	French	PDF
Micro model	30/06/2019	27/09/2019	31/10/2019	French	PDF
Micro model	30/06/2018	28/09/2018	30/10/2018	French	PDF
Micro model	30/06/2017	29/09/2017	03/11/2017	French	PDF
Abridged model	30/06/2016	30/09/2016	31/10/2016	French	PDF
Abridged model	30/06/2015	29/11/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	26/09/2014	06/11/2014	French	PDF
Abridged model	30/06/2013	15/12/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	23/12/2012	13/01/2013	French	PDF
Abridged model	30/06/2011	14/12/2011	22/12/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FLAT EAR0840.470.356Represented by Pierre FOLLEBOUCKT	Managing director28/02/2012 → 08/11/2027Director27/10/2016 → 2021 accountsended
Jean-Jacques FOLLEBOUCKT	Director19/10/2010 → 08/11/2027Chairman of the board of directors05/03/2012 → 2016 accountsended
Ludovic THIENPONT	Director01/09/2021 → 08/11/2027
SIRODO0647.520.035Represented by Frédéric WOITRIN	Director30/09/2016 → 08/11/2027
VYMAX0895.646.728Represented by Yves VANDEKERCKHOVE	Director28/02/2012 → 08/11/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Albert de Radzitzky d'Ostrowick	Director27/10/2016 → 2019 accounts
Hélène Bostoen	Director27/10/2016 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares10/06/2024
CAPITAL, ACTIONS
PDF
Restructuring06/12/2021
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring15/10/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2017
Fins de mandant - Réelection du président et de l'administrateur-délégué “
PDF
Mandates17/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

SIRODO

FLAT EAR

VYMAX

Ludovic THIENPONT

Jean-Jacques FOLLEBOUCKT

Hélène BOSTOEN

Charles-Albert de RADZITZKY d'OSTROWICK

COFIMATRA RESPONSIBILITY MANAGEMENT

TWIZARTY

JEAN - JACQUES FOLLEBOUKT

Jean-Jacques Folleboukt

Yves Vandekerckhove

Show the 2 other mandates

201020112012201320142015201620172018201920202021202220232024202520262027

PAVE GYM

Avenue De Fré 82, 1180 Uccle

Director

Managing directorDirector

Director

DirectorChairman of the board of directors

Director

Chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue De Fré 82, 1180 UccleCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00032167

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PAVE GYMCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00032167

Events

2025
Annual accounts 2025-38,7 k €↑
2024
Annual accounts 2024-83,8 k €↓
2023
Annual accounts 2023-50,1 k €↑
2022
Annual accounts 2022-59,2 k €↓
2019
Annual accounts 201943,1 k €↑
2018
Annual accounts 20184,8 k €↓
2017
Annual accounts 201720,5 k €↑
2016
Annual accounts 201615,1 k €↑
2015
Annual accounts 20159,5 k €↓
2014
Annual accounts 201470,1 k €↑
2013
Annual accounts 2013-14,6 k €↓
2012
Annual accounts 2012-6,6 k €↑
2011
Annual accounts 2011-68,3 k €
27/10/2010
IncorporationPublic limited company

PAVE GYM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events