PAVE GYM
0830.677.712 · rovalta.com · 25/09/2026
ACTIVE
PAVE GYM
Financial year 2025 · Closed on 30/06/2025
Net result-38,7 k €+53,8 %over 1 year
Gross margin933,3 k €-10,2 %over 1 year
Equity222,8 k €-14,8 %over 1 year
Workforce20,2 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOPAVE GYM is a Public limited company incorporated in 2010. Its main activity is: Sports and recreation education. Its registered office is in Uccle. It employs on average 20,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0830.677.712
- Incorporation
- 27/10/2010
- Legal form
- Public limited company
- Registered office
- Avenue De Fré 82
1180 Uccle · BruxellesSee on map - Contributed capital
- 510 671,66 €
- Latest accounts
- 30/06/2025
- Average workforce
- 20,2 ETP
Activities (NACE)
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 933,3 k € | -10.2% | 1 M € | +4.7% | 993 k € | +6.4% | 933,3 k € | +251% | 265,9 k € |
| EBITDA | 109,2 k € | -9.3% | 120,4 k € | +22.7% | 98,1 k € | -15.1% | 115,6 k € | +148% | 46,6 k € |
| Operating result | 11,3 k € | +140% | -28,4 k € | +49.1% | -55,8 k € | -130% | -24,3 k € | -190% | 27 k € |
| Net result | -38,7 k € | +53.8% | -83,8 k € | -67.1% | -50,1 k € | +15.3% | -59,2 k € | -237% | 43,1 k € |
| Balance sheet | |||||||||
| Equity | 222,8 k € | -14.8% | 261,5 k € | +57.4% | 166,1 k € | -23.2% | 216,3 k € | -46.6% | 405 k € |
| Total assets | 906,3 k € | +5.3% | 860,4 k € | +7.7% | 798,8 k € | -12.2% | 910,3 k € | +48.4% | 613,2 k € |
| Cash | 131 k € | +40.6% | 93,2 k € | +19.9% | 77,7 k € | -22.4% | 100,2 k € | +200% | 33,4 k € |
| Debts | 683,5 k € | +14.1% | 598,9 k € | -1.0% | 605,1 k € | -12.0% | 687,8 k € | +230% | 208,2 k € |
| Other | |||||||||
| Workforce | 20,2 ETP | 0.0% | 20,2 ETP | -18.9% | 24,9 ETP | +14.7% | 21,7 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/2025Other companies at this address
Avenue De Fré 82 1180 Uccle| Company | CBE no. |
|---|---|
Cherelle● Active | 0675.547.095 |
IMPEC TELECOM● Active | 0793.710.913 |
LADIES FIRST● Active | 0415.598.379 |
LA MERCERIE● Active | 0420.158.963 |
OPTIQUE DE FRE● Active | 0448.557.296 |
| 0453.382.156 | |
SAX● Liquidation | 0421.163.112 |
SOPAMA● Active | 0667.575.378 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2026 | 06/02/2025 | 30/01/2024 | 09/12/2022 | 07/01/2022 | 30/10/2020 |
| General meeting | 26/09/2025 | 27/09/2024 | 29/09/2023 | 30/09/2022 | 24/09/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 26/09/2025 | 31/01/2026 | French | |
| Abridged model | 30/06/2024 | 27/09/2024 | 06/02/2025 | French | |
| Abridged model | 30/06/2023 | 29/09/2023 | 30/01/2024 | French | |
| Abridged model | 30/06/2022 | 30/09/2022 | 09/12/2022 | French | |
| Abridged model | 30/06/2021 | 24/09/2021 | 07/01/2022 | French | |
| Micro model | 30/06/2020 | 25/09/2020 | 30/10/2020 | French | |
| Micro model | 30/06/2019 | 27/09/2019 | 31/10/2019 | French | |
| Micro model | 30/06/2018 | 28/09/2018 | 30/10/2018 | French | |
| Micro model | 30/06/2017 | 29/09/2017 | 03/11/2017 | French | |
| Abridged model | 30/06/2016 | 30/09/2016 | 31/10/2016 | French | |
| Abridged model | 30/06/2015 | 29/11/2015 | 15/01/2016 | French | |
| Abridged model | 30/06/2014 | 26/09/2014 | 06/11/2014 | French | |
| Abridged model | 30/06/2013 | 15/12/2013 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 23/12/2012 | 13/01/2013 | French | |
| Abridged model | 30/06/2011 | 14/12/2011 | 22/12/2011 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares10/06/2024CAPITAL, ACTIONS
- Restructuring06/12/2021CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring15/10/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates13/10/2021DEMISSIONS, NOMINATIONS
- Mandates23/05/2017DEMISSIONS, NOMINATIONS
- Mandates17/05/2016DEMISSIONS, NOMINATIONS
- Mandates25/04/2016DEMISSIONS, NOMINATIONS
- Mandates15/03/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-38,7 k €↑
- 2024Annual accounts 2024-83,8 k €↓
- 2023Annual accounts 2023-50,1 k €↑
- 2022Annual accounts 2022-59,2 k €↓
- 2019Annual accounts 201943,1 k €↑
- 2018Annual accounts 20184,8 k €↓
- 2017Annual accounts 201720,5 k €↑
- 2016Annual accounts 201615,1 k €↑
- 2015Annual accounts 20159,5 k €↓
- 2014Annual accounts 201470,1 k €↑
- 2013Annual accounts 2013-14,6 k €↓
- 2012Annual accounts 2012-6,6 k €↑
- 2011Annual accounts 2011-68,3 k €
- 27/10/2010IncorporationPublic limited company