ACTIVE

Xestion

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

301,7 k €

+1008.2% YoY

Gross margin

80,9 k €

+77.3% YoY

Equity

1,1 M €

+26.4% YoY

What does Xestion do?

Xestion is a Private limited company incorporated in 2010. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.751.253

Incorporation

29/10/2010

Legal form

Private limited company

Registered office

Hoofdstraat (APP) 58
9200 Dendermonde · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	80,9 k €	+77.3%	45,7 k €	+346%	-18,6 k €	-739%	2,9 k €	-96.6%	84,3 k €	-7.4%	91,0 k €	+75.6%	51,8 k €	-60.1%	130,0 k €	+12.2%	115,8 k €	+209%	37,5 k €	-52.1%	78,3 k €	+90.3%	41,1 k €	-17.3%	49,7 k €	+11.3%	44,7 k €	-8.0%	48,6 k €
EBITDA	79,8 k €	+79.4%	44,5 k €	+331%	-19,2 k €	-1928%	1,1 k €	-98.7%	81,6 k €	-9.6%	90,3 k €	+5564%	1,6 k €	-97.7%	70,2 k €	+7.2%	65,5 k €	+126%	29,0 k €	-62.4%	77,1 k €	+92.5%	40,1 k €	-16.8%	48,2 k €	+10.9%	43,5 k €	-5.8%	46,2 k €
Operating result	79,8 k €	+79.4%	44,5 k €	+318%	-20,4 k €	-1212%	-1,6 k €	-102%	67,8 k €	-11.9%	76,9 k €	+754%	-11,8 k €	-123%	51,4 k €	+15.3%	44,6 k €	+111%	21,2 k €	-71.3%	73,7 k €	+93.2%	38,2 k €	+4.4%	36,6 k €	+20.9%	30,2 k €	+2.1%	29,6 k €
Net result	301,7 k €	+1008%	27,2 k €	-68.2%	85,6 k €	-85.8%	601,1 k €	+1233%	45,1 k €	-15.2%	53,2 k €	+522%	-12,6 k €	-142%	30,3 k €	-4.3%	31,7 k €	+131%	13,7 k €	-74.2%	53,1 k €	+110%	25,2 k €	+8.8%	23,2 k €	+24.9%	18,6 k €	+2.1%	18,2 k €
Balance sheet
Equity	1,1 M €	+26.4%	855,8 k €	+3.3%	828,5 k €	+11.5%	742,9 k €	+287%	191,9 k €	+30.7%	146,7 k €	+56.9%	93,5 k €	-11.9%	106,1 k €	+33.7%	79,4 k €	+17.3%	67,7 k €	+25.4%	54,0 k €	+87.0%	28,9 k €	+27.6%	22,6 k €	+37.6%	16,4 k €	+66.4%	9,9 k €
Total assets	1,9 M €	+69.7%	1,1 M €	-1.6%	1,1 M €	+34.6%	850,2 k €	+216%	268,7 k €	+37.7%	195,2 k €	+46.3%	133,4 k €	-31.5%	194,9 k €	-2.4%	199,7 k €	+62.9%	122,6 k €	+13.3%	108,2 k €	+89.6%	57,1 k €	+14.9%	49,7 k €	+3.9%	47,8 k €	-10.7%	53,5 k €
Cash	24,9 k €	-73.3%	93,3 k €	-66.9%	281,9 k €	-39.1%	462,7 k €	+1314%	32,7 k €	-16.8%	39,3 k €	+46.6%	26,8 k €	-74.3%	104,3 k €	+0.7%	103,6 k €	+86.8%	55,5 k €	-14.4%	64,8 k €	+49.8%	43,2 k €	+40.4%	30,8 k €	+8.1%	28,5 k €	+0.3%	28,4 k €
Debts	829,7 k €	+207%	270,0 k €	-14.5%	315,7 k €	+194%	107,3 k €	+41.6%	75,8 k €	+56.6%	48,4 k €	+21.4%	39,9 k €	-55.1%	88,8 k €	-26.2%	120,3 k €	+119%	54,9 k €	+1.2%	54,2 k €	+92.2%	28,2 k €	+4.3%	27,1 k €	-13.8%	31,4 k €	-28.1%	43,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GINO HEIREMAN

Bestuurder

Active

Ended mandates

Gino Heireman

Director

Ended

Gino Heireman

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GERPOL● Active	0827.892.426
Technics Heireman● Active	0737.427.454

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	14/06/2025	28/08/2024	18/05/2023	06/06/2022	26/03/2021
General meeting	01/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/05/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	02/05/2025	14/06/2025	Dutch	PDF
Micro model	31/12/2023	03/05/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	18/05/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	06/06/2022	Dutch	PDF
Micro model	31/12/2020	15/03/2021	26/03/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	03/05/2019	19/06/2019	Dutch	PDF
Micro model	31/12/2017	04/05/2018	27/06/2018	Dutch	PDF
Micro model	31/12/2016	05/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	29/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GINO HEIREMAN

Bestuurder

Active

Ended mandates

Gino Heireman

Director

Ended

Gino Heireman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/11/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/09/2019
KAPITAAL - AANDELEN
PDF
Capital / shares26/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Court decision13/01/2014
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office02/04/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other12/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025301,7 k €↑
2024
Annual accounts 202427,2 k €↓
2023
Annual accounts 202385,6 k €↓
2022
Annual accounts 2022601,1 k €↑
2021
Annual accounts 202145,1 k €↓
2020
Annual accounts 202053,2 k €↑
2019
Annual accounts 2019-12,6 k €↓
2019
Name changeXESTION
2018
Annual accounts 201830,3 k €↓
2017
Annual accounts 201731,7 k €↑
2016
Annual accounts 201613,7 k €↓
2015
Annual accounts 201553,1 k €↑
2014
Annual accounts 201425,2 k €↑
2013
Annual accounts 201323,2 k €↑
2012
Annual accounts 201218,6 k €↑
2011
Annual accounts 201118,2 k €
2011
Name changeTECHNICS HEIREMAN
29/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Xestion

Overview

What does Xestion do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline