MAYARI
0830.857.458 · rovalta.com · 22/09/2026
ACTIVE
MAYARI
Financial year 2025 · closed on 31/12/2025
Net result
1,6 k €
-30.1% YoY
Gross margin
6,7 k €
+10.8% YoY
Equity
-12,6 k €
+11.2% YoY
Overview
What does MAYARI do?
MAYARI is a Private limited company incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Neupré.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.857.458
Incorporation
04/11/2010
Legal form
Private limited company
Registered office
Avenue du Bois Impérial Rognac(N) 59
4121 Neupré · WallonieSee on map
4121 Neupré · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 6,7 k € | +10.8% | 6 k € | -61.3% | 15,6 k € | +136% | 6,6 k € | -27.4% | 9,1 k € | +56.6% | 5,8 k € | -22.5% | 7,5 k € | +110% | 3,6 k € | +112% | 1,7 k € | -93.4% | 25,5 k € | -3.0% | 26,3 k € | -36.4% | 41,3 k € | +265% | 11,3 k € | -46.5% | 21,2 k € | -14.0% | 24,7 k € |
| EBITDA | 6,3 k € | +11.3% | 5,6 k € | -62.9% | 15,2 k € | +143% | 6,2 k € | -28.4% | 8,7 k € | +60.4% | 5,4 k € | -23.6% | 7,1 k € | +121% | 3,2 k € | +141% | 1,3 k € | -84.9% | 8,8 k € | -28.7% | 12,4 k € | +312% | -5,8 k € | +76.9% | -25,2 k € | -760% | 3,8 k € | +286% | -2,1 k € |
| Operating result | 5,7 k € | +4.9% | 5,4 k € | -60.5% | 13,8 k € | +246% | 4 k € | -40.5% | 6,7 k € | +54.8% | 4,3 k € | -39.2% | 7,1 k € | +121% | 3,2 k € | +141% | 1,3 k € | -84.9% | 8,8 k € | -4.1% | 9,2 k € | +175% | -12,3 k € | +59.5% | -30,5 k € | -7321% | 422 € | +108% | -5,1 k € |
| Net result | 1,6 k € | -30.1% | 2,3 k € | -78.4% | 10,5 k € | +541% | 1,6 k € | -70.3% | 5,5 k € | +66.6% | 3,3 k € | -46.1% | 6,2 k € | +184% | 2,2 k € | +375% | 457,8 € | -94.3% | 8 k € | +146% | -17,6 k € | -24.3% | -14,2 k € | +56.6% | -32,7 k € | -3062% | -1 k € | +86.1% | -7,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -12,6 k € | +11.2% | -14,2 k € | +13.8% | -16,5 k € | +39.0% | -27 k € | +5.7% | -28,6 k € | +16.2% | -34,2 k € | +8.9% | -37,5 k € | +14.1% | -43,6 k € | +4.7% | -45,8 k € | +1.0% | -46,3 k € | +14.8% | -54,3 k € | -48.0% | -36,7 k € | -62.8% | -22,5 k € | -323% | 10,1 k € | +914% | -1,2 k € |
| Total assets | 42 k € | -43.4% | 74,1 k € | +5.1% | 70,5 k € | +13.7% | 62 k € | -3.5% | 64,3 k € | +30.7% | 49,2 k € | +4.8% | 46,9 k € | +10.7% | 42,4 k € | +67.4% | 25,3 k € | +27.2% | 19,9 k € | -34.6% | 30,4 k € | -41.9% | 52,4 k € | -22.1% | 67,2 k € | +60.7% | 41,8 k € | -4.5% | 43,8 k € |
| Cash | 14 k € | -37.9% | 22,5 k € | -12.7% | 25,8 k € | +412% | 5 k € | -61.3% | 13 k € | +120% | 5,9 k € | -26.7% | 8,1 k € | +103% | 4 k € | +46.9% | 2,7 k € | -86.4% | 19,9 k € | +1450% | 1,3 k € | +131% | 555 € | -93.0% | 8 k € | -33.2% | 11,9 k € | +20.3% | 9,9 k € |
| Debts | 53,7 k € | -37.8% | 86,4 k € | +0.2% | 86,2 k € | -2.7% | 88,6 k € | -4.6% | 92,9 k € | +11.5% | 83,3 k € | -1.3% | 84,4 k € | -1.2% | 85,4 k € | +20.5% | 70,9 k € | +7.5% | 65,9 k € | -22.2% | 84,7 k € | -4.9% | 89,1 k € | -0.7% | 89,7 k € | +183% | 31,7 k € | -29.6% | 45 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,1 ETP | -85.7% | 0,7 ETP | -61.1% | 1,8 ETP | +12.5% | 1,6 ETP | +60.0% | 1,0 ETP | -9.1% | 1,1 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Juan Carlos RIZZO DI CARLO
ActiveEnded mandates
Juan RIZZO-DI CARLO
EndedJuan RIZZO-DI CARLO
EndedSABINE REBERSAK
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/08/2026 | 05/07/2025 | 09/07/2024 | 03/07/2023 | 25/07/2022 | 30/08/2021 |
| General meeting | 22/07/2026 | 27/06/2025 | 28/06/2024 | 28/06/2023 | 13/07/2022 | 23/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/07/2026 | 02/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 05/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 09/07/2024 | French | |
| Micro model | 31/12/2022 | 28/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 13/07/2022 | 25/07/2022 | French | |
| Micro model | 31/12/2020 | 23/08/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 22/06/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 25/06/2019 | French | |
| Micro model | 31/12/2017 | 08/06/2018 | 19/06/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 20/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Juan Carlos RIZZO DI CARLO
ActiveEnded mandates
Juan RIZZO-DI CARLO
EndedJuan RIZZO-DI CARLO
EndedSABINE REBERSAK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office16/09/2025SIEGE SOCIAL
- Mandates17/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates04/05/2017DEMISSIONS, NOMINATIONS
- Mandates14/06/2016DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other17/11/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,6 k €↓
- 2024Annual accounts 20242,3 k €↓
- 2023Annual accounts 202310,5 k €↑
- 2022Annual accounts 20221,6 k €↓
- 2021Annual accounts 20215,5 k €↑
- 2020Annual accounts 20203,3 k €↓
- 2019Annual accounts 20196,2 k €↑
- 2018Annual accounts 20182,2 k €↑
- 2017Annual accounts 2017457,8 €↓
- 2016Annual accounts 20168 k €↑
- 2015Annual accounts 2015-17,6 k €↓
- 2015Name changeMAYARI
- 2014Annual accounts 2014-14,2 k €↑
- 2013Annual accounts 2013-32,7 k €↓
- 2012Annual accounts 2012-1 k €↑
- 2011Annual accounts 2011-7,4 k €
- 2011Name change" PASAJEN "
- 04/11/2010IncorporationPrivate limited company