ACTIVE

MEDIA-SALES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-7,3 k €+72,1 %over 1 year
Gross margin-4,8 k €+78,3 %over 1 year
Equity-13,6 k €-114,0 %over 1 year

Identity

Source · BCE/KBO

MEDIA-SALES is a Private company with limited liability incorporated in 2010. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0830.962.772
Incorporation
25/10/2010
Legal form
Private company with limited liability
Registered office
Rue Emmanuel Lutte 14
1470 Genappe · WallonieSee on map
Contributed capital
31 200,00 €
Latest accounts
31/12/2025

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin-4,8 k €-22,3 k €34,4 k €-4,5 k €6,1 k €
EBITDA-6 k €-23,8 k €32,6 k €-5,1 k €4,7 k €
Operating result-7 k €-25,4 k €31,2 k €-6,5 k €642 €
Net result-7,3 k €-26,1 k €20,8 k €-7,3 k €-614 €
Balance sheet
Equity-13,6 k €-6,4 k €19,7 k €-1,1 k €6,2 k €
Total assets33,1 k €67,7 k €239,1 k €42,8 k €56,8 k €
Cash427 €2,2 k €3,4 k €10 k €5,3 k €
Debts46,7 k €74,1 k €176,9 k €43,8 k €50,6 k €
Other
Workforce–––––

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Michael ROUYER

Director · since 25 octobre 2010

Active

Ended mandates

Mickael NICOLAY

Manager · since 10 juin 2015

Ended
Christophe LEONART

Manager · since 01 janvier 2014

Ended
Michael ROUYER

Manager · since 25 octobre 2010

Ended
CHRISTOPHE LEONARD

Manager

Ended

Other companies at this address

Rue Emmanuel Lutte 14 1470 Genappe
CompanyCBE no.
REAL ASSIST● Active
0758.479.919
RPRO● Active
0754.799.362

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202523/09/202427/08/202324/08/202230/08/2021
General meeting25/08/202628/08/202529/07/202421/08/202303/08/202227/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/08/202631/08/2026FrenchPDF
Micro model31/12/202428/08/202528/08/2025FrenchPDF
Micro modelCorrection31/12/202329/07/202423/09/2024FrenchPDF
Micro model31/12/202329/07/202428/08/2024FrenchPDF
Micro model31/12/202221/08/202327/08/2023FrenchPDF
Micro model31/12/202103/08/202224/08/2022FrenchPDF
Micro model31/12/202027/08/202130/08/2021FrenchPDF
Micro model31/12/201905/06/202016/06/2020FrenchPDF
Micro model31/12/201807/06/201920/06/2019FrenchPDF
Micro model31/12/201701/06/201810/08/2018FrenchPDF
Micro model31/12/201602/06/201730/08/2017FrenchPDF
Abridged model31/12/201503/06/201609/08/2016FrenchPDF
Abridged model31/12/201415/05/201503/07/2015FrenchPDF
Abridged model31/12/201323/06/201428/08/2014FrenchPDF
Abridged model31/12/201206/06/201313/06/2013FrenchPDF
Abridged model31/12/201124/05/201223/07/2012FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Michael ROUYER

Director · since 25 octobre 2010

Active

Ended mandates

Mickael NICOLAY

Manager · since 10 juin 2015

Ended
Christophe LEONART

Manager · since 01 janvier 2014

Ended
Michael ROUYER

Manager · since 25 octobre 2010

Ended
CHRISTOPHE LEONARD

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/07/2016
    SIEGE SOCIAL
    PDF
  • Mandates06/07/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/02/2014
    DIVERS
    PDF
  • Registered office30/01/2014
    SIEGE SOCIAL
    PDF
  • Mandates22/10/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2013
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,3 k €↑
  2. 2024
    Annual accounts 2024-26,1 k €↓
  3. 2023
    Annual accounts 202320,8 k €↑
  4. 2022
    Annual accounts 2022-7,3 k €↓
  5. 2022
    Name changeMEDIA-SALES
  6. 2021
    Annual accounts 2021-614 €↓
  7. 2021
    Name changeMEDIASALES
  8. 2020
    Annual accounts 202014,3 k €↓
  9. 2019
    Annual accounts 201920,5 k €↓
  10. 2018
    Annual accounts 201834,3 k €↑
  11. 2017
    Annual accounts 20177,1 k €↑
  12. 2016
    Annual accounts 2016-33,1 k €↓
  13. 2015
    Annual accounts 201515 k €↑
  14. 2014
    Annual accounts 2014-36,4 k €↓
  15. 2013
    Annual accounts 20139,5 k €↑
  16. 2012
    Annual accounts 2012-39,8 k €↓
  17. 2011
    Annual accounts 2011-15,9 k €
  18. 25/10/2010
    IncorporationPrivate company with limited liability