OLIMARI
0831.053.636 · rovalta.com · 23/09/2026
ACTIVE
OLIMARI
Financial year 2025 · closed on 01/10/2025
Net result
2,2 k €
+113.5% YoY
Gross margin
2,7 k €
+118.9% YoY
Equity
-130,7 k €
+1.6% YoY
Overview
What does OLIMARI do?
OLIMARI is a Private company with limited liability incorporated in 2010. Its registered office is in Kapellen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.053.636
Incorporation
09/11/2010
Legal form
Private company with limited liability
Registered office
Hazelaardreef 2
2950 Kapellen · FlandreSee on map
2950 Kapellen · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
01/10/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 2,7 k € | +119% | -14,5 k € | -49.7% | -9,7 k € | -602% | 1,9 k € | +311% | 469,8 € | +105% | -9,9 k € | +65.9% | -28,9 k € | +11.7% | -32,7 k € | +70.6% | -111,3 k € | -5032% | 2,3 k € | -98.2% | 125,3 k € | -17.5% | 151,8 k € | -18.4% | 186 k € | +43.2% | 129,9 k € |
| EBITDA | 2,3 k € | +115% | -15 k € | -46.0% | -10,3 k € | -852% | 1,4 k € | +488% | 231,9 € | +102% | -12,4 k € | +61.2% | -32 k € | +8.3% | -34,9 k € | +69.5% | -114,5 k € | -7145% | -1,6 k € | -102% | 102,3 k € | -31.2% | 148,7 k € | -18.9% | 183,5 k € | +44.3% | 127,2 k € |
| Operating result | 2,3 k € | +115% | -15 k € | -23.3% | -12,2 k € | -1319% | -856,7 € | +56.9% | -2 k € | +92.2% | -25,6 k € | +52.6% | -54 k € | +1.2% | -54,6 k € | +59.3% | -134,2 k € | -529% | -21,3 k € | -125% | 86,9 k € | -28.3% | 121,1 k € | +40.7% | 86,1 k € | +349% | -34,6 k € |
| Net result | 2,2 k € | +113% | -16,1 k € | -18.8% | -13,5 k € | -470% | -2,4 k € | +39.9% | -3,9 k € | +84.8% | -26 k € | +52.9% | -55,3 k € | +3.1% | -57 k € | +58.0% | -135,7 k € | -309% | -33,2 k € | -160% | 55,3 k € | -31.6% | 80,9 k € | +0.8% | 80,2 k € | +221% | -66,1 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -130,7 k € | +1.6% | -132,9 k € | -13.7% | -116,8 k € | -13.1% | -103,3 k € | -2.4% | -100,9 k € | -4.1% | -97 k € | -36.7% | -70,9 k € | -353% | -15,7 k € | -138% | 41,4 k € | -76.6% | 177,1 k € | -15.8% | 210,3 k € | +35.7% | 155 k € | +109% | 74,1 k € | +1317% | -6,1 k € |
| Total assets | 37,5 k € | -3.3% | 38,8 k € | -6.3% | 41,4 k € | -36.3% | 65 k € | -57.4% | 152,6 k € | +7.8% | 141,5 k € | -21.5% | 180,1 k € | -28.1% | 250,5 k € | -25.6% | 336,8 k € | -21.1% | 427 k € | -4.5% | 447 k € | +10.6% | 404,1 k € | -44.6% | 729,5 k € | +84.9% | 394,5 k € |
| Cash | 1,3 k € | -55.4% | 3 k € | -91.4% | 34,5 k € | -43.8% | 61,4 k € | +81.9% | 33,8 k € | +501% | 5,6 k € | -91.4% | 65,1 k € | -69.8% | 215,9 k € | -24.1% | 284,5 k € | -14.7% | 333,5 k € | +13.6% | 293,6 k € | +22.9% | 238,9 k € | +142% | 98,6 k € | +1905% | 4,9 k € |
| Debts | 167,8 k € | -2.0% | 171,3 k € | +8.5% | 157,8 k € | -6.0% | 167,9 k € | -33.7% | 253,2 k € | +6.2% | 238,5 k € | -5.0% | 251,1 k € | -5.7% | 266,1 k € | -9.9% | 295,4 k € | +18.2% | 250 k € | +5.6% | 236,8 k € | -4.9% | 249,1 k € | -62.0% | 655,4 k € | +77.5% | 369,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 01/10/2025 · 1 active · 6 ended
Active mandates
Victor Heirbaut
ActiveEnded mandates
Olivier Heirbaut
EndedOlivier Heirbaut
EndedVictor Heirbaut
EndedVictor Yvonne A Heirbaut
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SMB Consulting● Active | 0515.947.057 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 02/10/2024 | 02/10/2023 | 02/10/2022 | 02/10/2021 | 02/10/2020 | 02/10/2019 |
| Closing of the financial year | 01/10/2025 | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 19/05/2026 | 22/05/2025 | 27/05/2024 | 12/05/2023 | 17/05/2022 | 31/05/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 22/03/2024 | 24/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 01/10/2025 | 27/03/2026 | 19/05/2026 | Dutch | |
| Micro model | 01/10/2024 | 28/03/2025 | 22/05/2025 | Dutch | |
| Micro model | 01/10/2023 | 22/03/2024 | 27/05/2024 | Dutch | |
| Micro model | 01/10/2022 | 24/03/2023 | 12/05/2023 | Dutch | |
| Micro model | 01/10/2021 | 25/03/2022 | 17/05/2022 | Dutch | |
| Micro model | 01/10/2020 | 26/03/2021 | 31/05/2021 | Dutch | |
| Micro model | 01/10/2019 | 27/03/2020 | 31/03/2020 | Dutch | |
| Micro model | 01/10/2018 | 22/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 01/10/2017 | 23/03/2018 | 12/04/2018 | Dutch | |
| Abridged model | 01/10/2016 | 24/03/2017 | 25/04/2017 | Dutch | |
| Abridged model | 01/10/2015 | 25/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 01/10/2014 | 27/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 01/10/2013 | 28/03/2014 | 25/04/2014 | Dutch | |
| Abridged model | 01/10/2012 | 22/03/2013 | 28/05/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 01/10/2025 · 1 active · 6 ended
Active mandates
Victor Heirbaut
ActiveEnded mandates
Olivier Heirbaut
EndedOlivier Heirbaut
EndedVictor Heirbaut
EndedVictor Yvonne A Heirbaut
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,2 k €↑
- 2024Annual accounts 2024-16,1 k €↓
- 2023Annual accounts 2023-13,5 k €↓
- 2022Annual accounts 2022-2,4 k €↑
- 2021Annual accounts 2021-3,9 k €↑
- 2020Annual accounts 2020-26 k €↑
- 2019Annual accounts 2019-55,3 k €↑
- 2018Annual accounts 2018-57 k €↑
- 2017Annual accounts 2017-135,7 k €↓
- 2016Annual accounts 2016-33,2 k €↓
- 2015Annual accounts 201555,3 k €↓
- 2014Annual accounts 201480,9 k €↑
- 2013Annual accounts 201380,2 k €↑
- 2012Annual accounts 2012-66,1 k €
- 09/11/2010IncorporationPrivate company with limited liability