ACTIVE

V.V.S.D.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,5 k €

+20.9% YoY

Gross margin

233 k €

-0.6% YoY

Equity

176,8 k €

-23.5% YoY

Workforce

2,1 ETP

-19.2% YoY

What does V.V.S.D. do?

V.V.S.D. is a Private limited company incorporated in 2010. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Kelmis. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.077.984

Incorporation

15/11/2010

Legal form

Private limited company

Registered office

Rue de la Gare 2
4728 Kelmis · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

2,1 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 10130Production of meat and poultry meat products 10130Production of meat and poultry meat products 47222Retail sale of meat and meat products in specialised stores 47222Retail sale of meat and meat products in specialised stores+6

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	233 k €	-0.6%	234,3 k €	+15.5%	202,8 k €	+12.5%	180,4 k €	-12.4%	205,9 k €	-4.8%	216,3 k €	+92.6%	112,3 k €	-2.2%	114,8 k €	+18.1%	97,2 k €	+14.3%	85 k €	+2.0%	83,4 k €	+5.0%	79,4 k €	-6.5%	85 k €	+6.0%	80,1 k €	+89.2%	42,4 k €
EBITDA	139,5 k €	+8.4%	128,7 k €	+41.1%	91,2 k €	+11.3%	82 k €	-33.9%	124 k €	-10.5%	138,6 k €	+212%	44,4 k €	-18.0%	54,2 k €	+9.2%	49,6 k €	+11.7%	44,4 k €	-9.2%	48,9 k €	+4.9%	46,6 k €	-13.2%	53,7 k €	+9.6%	49 k €	+278%	13 k €
Operating result	85 k €	+12.2%	75,7 k €	+63.9%	46,2 k €	-7.4%	49,9 k €	-41.9%	85,8 k €	-17.5%	104 k €	+678%	13,4 k €	-47.4%	25,4 k €	+15.8%	22 k €	-7.2%	23,6 k €	+28.9%	18,3 k €	+8.1%	17 k €	-29.6%	24,1 k €	+6.8%	22,5 k €	+342%	-9,3 k €
Net result	49,5 k €	+20.9%	40,9 k €	+52.5%	26,8 k €	-3.5%	27,8 k €	-45.6%	51,1 k €	-23.3%	66,6 k €	+2737%	2,3 k €	-78.3%	10,8 k €	+42.1%	7,6 k €	-10.3%	8,5 k €	+44.1%	5,9 k €	+35.7%	4,3 k €	-64.4%	12,2 k €	+15.9%	10,5 k €	+147%	-22,3 k €
Balance sheet
Equity	176,8 k €	-23.5%	231,2 k €	+20.3%	192,3 k €	+12.2%	171,4 k €	+19.4%	143,6 k €	+55.2%	92,5 k €	+65.4%	55,9 k €	+4.4%	53,6 k €	+25.3%	42,8 k €	+15.1%	37,1 k €	+20.6%	30,8 k €	+15.9%	26,6 k €	+11.2%	23,9 k €	+78.8%	13,4 k €	+196%	4,5 k €
Total assets	592,2 k €	+4.9%	564,3 k €	+1.1%	558,1 k €	+34.6%	414,5 k €	-3.1%	427,7 k €	-2.4%	438,1 k €	+18.6%	369,4 k €	+15.1%	321 k €	-6.5%	343,5 k €	+3.4%	332,1 k €	+15.0%	288,7 k €	-8.3%	314,9 k €	-5.0%	331,6 k €	-1.6%	337,2 k €	-6.5%	360,4 k €
Cash	204,5 k €	+66.2%	123,1 k €	+45.0%	84,9 k €	-37.3%	135,3 k €	+10.3%	122,7 k €	+25.7%	97,6 k €	+24.9%	78,2 k €	+649%	10,4 k €	+0.8%	10,4 k €	-12.5%	11,8 k €	-53.6%	25,5 k €	-14.7%	29,9 k €	+63.7%	18,3 k €	-14.8%	21,4 k €	+70.4%	12,6 k €
Debts	415,4 k €	+24.7%	333,1 k €	-8.9%	365,8 k €	+50.5%	243,1 k €	-14.4%	284,1 k €	-17.8%	345,6 k €	+10.3%	313,5 k €	+17.2%	267,4 k €	-11.1%	300,7 k €	+1.9%	295 k €	+14.4%	257,9 k €	-10.6%	288,4 k €	-6.3%	307,7 k €	-4.7%	322,9 k €	-8.9%	354,5 k €
Other
Workforce	2,1 ETP	-19.2%	2,6 ETP	+4.0%	2,5 ETP	-16.7%	3,0 ETP		–		–		–		–		–		–		1,1 ETP	+37.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Verena STEYNS

Director

Active

Vincent DORTHU

Director

Active

Ended mandates

Verena STEYNS

Mandate

Ended

Vincent DORTHU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	31/03/2025	28/05/2024	18/07/2023	03/06/2022	01/04/2021
General meeting	27/02/2026	03/03/2025	15/03/2024	19/05/2023	19/04/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/02/2026	19/03/2026	French	PDF
Abridged model	31/12/2024	03/03/2025	31/03/2025	French	PDF
Abridged model	31/12/2023	15/03/2024	28/05/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	18/07/2023	French	PDF
Micro model	31/12/2021	19/04/2022	03/06/2022	French	PDF
Micro model	31/12/2020	12/03/2021	01/04/2021	French	PDF
Micro model	31/12/2019	15/05/2020	23/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	01/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	11/06/2018	French	PDF
Micro model	31/12/2016	19/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	27/06/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Verena STEYNS

Director

Active

Vincent DORTHU

Director

Active

Ended mandates

Verena STEYNS

Mandate

Ended

Vincent DORTHU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other17/11/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,5 k €↑
2024
Annual accounts 202440,9 k €↑
2023
Annual accounts 202326,8 k €↓
2022
Annual accounts 202227,8 k €↓
2021
Annual accounts 202151,1 k €↓
2020
Annual accounts 202066,6 k €↑
2019
Annual accounts 20192,3 k €↓
2018
Annual accounts 201810,8 k €↑
2017
Annual accounts 20177,6 k €↓
2016
Annual accounts 20168,5 k €↑
2015
Annual accounts 20155,9 k €↑
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 201312,2 k €↑
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 2011-22,3 k €
15/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.V.S.D.

Overview

What does V.V.S.D. do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline