ACTIVE

SINAB

Financial year 2024 · closed on 31/12/2024
Net result
192,3 k €
+126.4% YoY
Gross margin
84,7 k €
+3.0% YoY
Equity
722,5 k €
+36.3% YoY

What does SINAB do?

SINAB is a Private limited company incorporated in 2010. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.154.693
Incorporation
17/11/2010
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 365-367
1410 Waterloo · WallonieSee on map
Contributed capital
1 050 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin84,7 k €82,3 k €127,7 k €74,7 k €82,0 k €20,9 k €4,7 k €-6,6 k €-1,2 k €-38,5 k €-8,2 k €-11,8 k €-13,7 k €-22,1 k €
EBITDA74,9 k €73,7 k €120,8 k €62,1 k €67,7 k €13,1 k €-2,0 k €-7,5 k €-3,6 k €-39,8 k €-10,1 k €-13,9 k €-14,1 k €-23,4 k €
Operating result-19,0 k €-3,2 k €42,5 k €-16,4 k €-10,3 k €-64,4 k €-83,7 k €-88,2 k €-79,4 k €-104,0 k €-44,5 k €-32,0 k €-30,8 k €-37,2 k €
Net result192,3 k €85,0 k €37,5 k €-34,2 k €-28,1 k €-65,3 k €-102,2 k €-109,8 k €-53,3 k €-104,2 k €-44,9 k €-32,1 k €-30,9 k €-37,3 k €
Balance sheet
Equity722,5 k €530,2 k €445,2 k €407,7 k €441,9 k €470,0 k €-214,7 k €-112,5 k €-2,7 k €50,6 k €154,8 k €199,7 k €231,8 k €262,7 k €
Total assets2,2 M €3,1 M €2,1 M €1,5 M €1,6 M €1,7 M €1,8 M €1,8 M €1,9 M €1,5 M €738,4 k €348,2 k €350,0 k €324,7 k €
Cash103,8 k €16,8 k €22,6 k €10,2 k €11,1 k €12,4 k €477,5 €1,1 k €140,1 €42,6 €5,7 k €10,8 €16,3 €
Debts1,5 M €2,5 M €1,7 M €1,1 M €1,2 M €1,2 M €2,0 M €1,9 M €1,9 M €1,4 M €583,5 k €148,5 k €118,2 k €62,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Rodolphe Cleenwerck de Crayencour

Director · since 19 septembre 2019

Active
Savina Lamarche

Director · since 19 septembre 2019

Active

Ended mandates

Rodolphe Cleenewerck de Crayencour

Director · since 19 septembre 2019

Ended
JEAN-MARC MELCHIOR

Manager · since 24 août 2015 · until 19 septembre 2019

Ended
JEAN-MARC MELCHIOR

Manager · since 24 août 2015

Ended
Jean MELCHIOR

Manager · since 09 novembre 2010 · until 19 septembre 2019

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date09/06/202504/03/202423/03/202321/03/202208/03/202123/03/2020
General meeting06/06/202501/03/202403/03/202304/03/202205/03/202106/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202509/06/2025FrenchPDF
Micro model30/09/202301/03/202404/03/2024FrenchPDF
Micro model30/09/202203/03/202323/03/2023FrenchPDF
Micro model30/09/202104/03/202221/03/2022FrenchPDF
Micro model30/09/202005/03/202108/03/2021FrenchPDF
Micro model30/09/201906/03/202023/03/2020FrenchPDF
Micro model30/09/201801/03/201927/03/2019FrenchPDF
Micro model30/09/201702/03/201826/04/2018FrenchPDF
Abridged model30/09/201603/03/201708/08/2017FrenchPDF
Abridged model30/09/201504/03/201604/05/2016FrenchPDF
Abridged model30/09/201406/03/201508/04/2015FrenchPDF
Abridged model30/09/201307/03/201419/05/2014FrenchPDF
Abridged model31/12/201201/03/201319/07/2013FrenchPDF
Abridged model31/12/201102/03/201221/03/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Rodolphe Cleenwerck de Crayencour

Director · since 19 septembre 2019

Active
Savina Lamarche

Director · since 19 septembre 2019

Active

Ended mandates

Rodolphe Cleenewerck de Crayencour

Director · since 19 septembre 2019

Ended
JEAN-MARC MELCHIOR

Manager · since 24 août 2015 · until 19 septembre 2019

Ended
JEAN-MARC MELCHIOR

Manager · since 24 août 2015

Ended
Jean MELCHIOR

Manager · since 09 novembre 2010 · until 19 septembre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates03/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/09/2019
    CAPITAL, ACTIONS
    PDF
  • Mandates15/09/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/11/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024192,3 k €
  2. 2024
    Name changeSINAB
  3. 2023
    Annual accounts 202385,0 k €
  4. 2022
    Annual accounts 202237,5 k €
  5. 2021
    Annual accounts 2021-34,2 k €
  6. 2020
    Annual accounts 2020-28,1 k €
  7. 2019
    Annual accounts 2019-65,3 k €
  8. 2018
    Annual accounts 2018-102,2 k €
  9. 2017
    Annual accounts 2017-109,8 k €
  10. 2016
    Annual accounts 2016-53,3 k €
  11. 2015
    Annual accounts 2015-104,2 k €
  12. 2014
    Annual accounts 2014-44,9 k €
  13. 2013
    Annual accounts 2013-32,1 k €
  14. 2012
    Annual accounts 2012-30,9 k €
  15. 2011
    Annual accounts 2011-37,3 k €
  16. 2011
    Name changeCUISINE ET HABITAT
  17. 17/11/2010
    IncorporationPrivate limited company