ACTIVE

BECOMAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+143.7% YoY

Gross margin

94,9 k €

-61.3% YoY

Equity

1,9 M €

+4.9% YoY

Workforce

0,0 ETP

What does BECOMAC do?

BECOMAC is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.209.925

Incorporation

18/11/2010

Legal form

Private limited company

Registered office

Guyotdreef 102
2930 Brasschaat · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	94,9 k €	-61.3%	245,5 k €	-23.8%	322 k €	+53.9%	209,3 k €	-9.4%	231 k €	+21.1%	190,7 k €	-13.1%	219,5 k €	-7.9%	238,4 k €	+0.1%	238,1 k €	+11.1%	214,3 k €	+102%	106,3 k €	+330%	24,7 k €	-37.0%	39,2 k €
EBITDA	92,1 k €	-60.9%	235,6 k €	-23.9%	309,7 k €	+49.8%	206,7 k €	-9.5%	228,5 k €	+21.3%	188,3 k €	-13.8%	218,6 k €	-7.9%	237,4 k €	+0.1%	237,1 k €	+11.1%	213,3 k €	+103%	105,3 k €	+353%	23,2 k €	-35.1%	35,8 k €
Operating result	38,1 k €	-79.1%	182,2 k €	-34.7%	279 k €	+69.5%	164,6 k €	-11.2%	185,3 k €	+10.7%	167,4 k €	-22.6%	216,2 k €	-8.2%	235,6 k €	+5.8%	222,6 k €	+11.9%	199 k €	+118%	91,5 k €	+853%	9,6 k €	-58.1%	22,9 k €
Net result	1,5 M €	+144%	612 k €	-18.7%	752,8 k €	+14.9%	655 k €	+54.0%	425,3 k €	+241%	124,6 k €	-11.4%	140,7 k €	-2.0%	143,7 k €	-0.6%	144,6 k €	+12.1%	128,9 k €	+113%	60,6 k €	+6915%	864 €	-92.3%	11,3 k €
Balance sheet
Equity	1,9 M €	+4.9%	1,9 M €	+49.4%	1,2 M €	+14.1%	1,1 M €	+10.7%	981,3 k €	+109%	470,3 k €	+11.8%	420,7 k €	-2.2%	429,9 k €	-1.5%	436,3 k €	+49.6%	291,7 k €	+79.2%	162,8 k €	+635%	22,1 k €	+4.1%	21,3 k €
Total assets	2 M €	+1.2%	2 M €	-2.4%	2,1 M €	+18.8%	1,7 M €	+3.5%	1,7 M €	+164%	634,7 k €	+12.1%	566,3 k €	-5.2%	597,2 k €	+9.5%	545,3 k €	+8.4%	502,9 k €	+16.7%	430,9 k €	+635%	58,6 k €	-27.0%	80,2 k €
Cash	71,3 k €	+15.3%	61,9 k €	+35.1%	45,8 k €	-53.3%	98,2 k €	-45.7%	180,9 k €	+482%	31,1 k €	-46.3%	57,8 k €	-40.4%	96,9 k €	+35.5%	71,5 k €	-10.3%	79,7 k €	-47.5%	151,8 k €	+971%	14,2 k €	-45.1%	25,8 k €
Debts	91,8 k €	-42.3%	159,2 k €	-80.5%	815 k €	+25.8%	648 k €	-6.8%	694,9 k €	+324%	163,7 k €	+12.4%	145,7 k €	-12.9%	167,2 k €	+53.4%	109 k €	-48.4%	211,2 k €	-21.2%	268,1 k €	+635%	36,5 k €	-38.2%	59 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Demaerel

Director · since 01 janvier 2020

Active

Wendy Bryssinck

Director · since 01 janvier 2020

Active

Ended mandates

Marc Demaerel

Director · since 18 novembre 2010

Ended

Marc Demaerel

Manager · since 18 novembre 2010

Ended

Wendy Bryssinck

Director · since 18 novembre 2010

Ended

Wendy Bryssinck

Manager · since 18 novembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	27/05/2025	21/06/2024	07/06/2023	23/06/2022	15/07/2021
General meeting	20/06/2026	20/05/2025	15/06/2024	31/05/2023	16/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/05/2025	27/05/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	07/06/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	19/08/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	10/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Demaerel

Director · since 01 janvier 2020

Active

Wendy Bryssinck

Director · since 01 janvier 2020

Active

Ended mandates

Marc Demaerel

Director · since 18 novembre 2010

Ended

Marc Demaerel

Manager · since 18 novembre 2010

Ended

Wendy Bryssinck

Director · since 18 novembre 2010

Ended

Wendy Bryssinck

Manager · since 18 novembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/05/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other03/03/2014
DIVERSEN
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other30/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 2024612 k €↓
2023
Annual accounts 2023752,8 k €↑
2022
Annual accounts 2022655 k €↑
2021
Annual accounts 2021425,3 k €↑
2018
Annual accounts 2018124,6 k €↓
2017
Annual accounts 2017140,7 k €↓
2016
Annual accounts 2016143,7 k €↓
2015
Annual accounts 2015144,6 k €↑
2014
Annual accounts 2014128,9 k €↑
2013
Annual accounts 201360,6 k €↑
2012
Annual accounts 2012864 €↓
2011
Annual accounts 201111,3 k €
18/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BECOMAC

Overview

What does BECOMAC do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline