Brumex
0831.214.477 · rovalta.com · 22/09/2026
ACTIVE
Brumex
Financial year 2024 · closed on 31/12/2024
Net result
3 M €
+71.9% YoY
Gross margin
-28,3 k €
+31.7% YoY
Equity
82,9 M €
+3.7% YoY
Overview
What does Brumex do?
Brumex is a Private limited company incorporated in 2010. Its registered office is in Ieper.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.214.477
Incorporation
19/11/2010
Legal form
Private limited company
Registered office
Waterstraat 30
8902 Ieper · FlandreSee on map
8902 Ieper · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -28,3 k € | +31.7% | -41,5 k € | +52.9% | -88 k € | -24.2% | -70,9 k € | -46.9% | -48,2 k € | -2.4% | -47,1 k € | +4.0% | -49 k € | -18.9% | -41,2 k € | -152% | 80 k € | -67.2% | 243,7 k € | +0.1% | 243,5 k € | -4.5% | 254,9 k € | -0.8% | 257 k € | +11.2% | 231,1 k € |
| EBITDA | -81,2 k € | +4.2% | -84,8 k € | +4.7% | -89 k € | -23.9% | -71,8 k € | -46.0% | -49,2 k € | -2.4% | -48,1 k € | +3.9% | -50 k € | -18.5% | -42,2 k € | -153% | 79 k € | -67.4% | 242,7 k € | +0.1% | 242,5 k € | -4.5% | 253,9 k € | -1.1% | 256,6 k € | +11.4% | 230,3 k € |
| Operating result | -81,2 k € | +4.2% | -84,8 k € | +4.7% | -89 k € | -23.9% | -71,8 k € | -46.0% | -49,2 k € | -2.4% | -48,1 k € | +3.9% | -50 k € | -18.5% | -42,2 k € | -153% | 79 k € | -67.4% | 242,7 k € | +0.1% | 242,5 k € | -4.5% | 253,9 k € | -1.1% | 256,6 k € | +11.4% | 230,3 k € |
| Net result | 3 M € | +71.9% | 1,7 M € | +59.4% | 1,1 M € | +17.7% | 923,3 k € | -96.3% | 24,8 M € | +21984% | 112,3 k € | -48.4% | 217,6 k € | -53.8% | 471,1 k € | -99.1% | 50,5 M € | +247551% | 20,4 k € | +97.0% | 10,4 k € | -46.6% | 19,4 k € | -9.7% | 21,5 k € | +245% | -14,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 82,9 M € | +3.7% | 79,9 M € | +2.2% | 78,2 M € | +1.4% | 77,1 M € | +1.2% | 76,2 M € | +48.3% | 51,4 M € | +0.2% | 51,3 M € | +0.4% | 51 M € | -7.0% | 54,9 M € | +1148% | 4,4 M € | +0.5% | 4,4 M € | +0.2% | 4,4 M € | +0.4% | 4,4 M € | +0.5% | 4,3 M € |
| Total assets | 88,6 M € | +3.8% | 85,3 M € | +0.5% | 84,9 M € | -1.4% | 86,2 M € | +1.6% | 84,8 M € | +47.3% | 57,6 M € | +0.4% | 57,4 M € | +0.7% | 57 M € | -3.3% | 58,9 M € | +527% | 9,4 M € | +2.0% | 9,2 M € | +0.2% | 9,2 M € | +1.9% | 9 M € | +2.6% | 8,8 M € |
| Cash | 3 M € | +67.6% | 1,8 M € | -63.6% | 4,9 M € | -63.7% | 13,4 M € | -46.4% | 24,9 M € | +808% | 2,7 M € | -56.5% | 6,3 M € | -18.6% | 7,7 M € | -54.4% | 17 M € | +551088% | 3,1 k € | -97.3% | 115,5 k € | +3.9% | 111,2 k € | +65.2% | 67,3 k € | +542% | 10,5 k € |
| Debts | 5,4 M € | +5.0% | 5,2 M € | -20.7% | 6,5 M € | -26.3% | 8,8 M € | +2.6% | 8,6 M € | +41.7% | 6,1 M € | +3.8% | 5,8 M € | +2.2% | 5,7 M € | +50.3% | 3,8 M € | -11.7% | 4,3 M € | -0.3% | 4,3 M € | +0.2% | 4,3 M € | +0.2% | 4,3 M € | +2.0% | 4,2 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 1 ended
Active mandates
Axelle Brutsaert
ActiveBo Brutsaert
ActiveKoen Brutsaert
ActiveEnded mandates
Koen Brutsaert
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/10/2025 | 07/10/2024 | 20/10/2023 | 18/10/2022 | 29/10/2021 | 19/11/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 17/06/2023 | 18/06/2022 | 19/06/2021 | 20/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 21/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 07/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 17/06/2023 | 20/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/06/2022 | 18/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/06/2021 | 29/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/06/2020 | 19/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/06/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 17/06/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/06/2012 | 27/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 1 ended
Active mandates
Axelle Brutsaert
ActiveBo Brutsaert
ActiveKoen Brutsaert
ActiveEnded mandates
Koen Brutsaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20243 M €↑
- 2023Annual accounts 20231,7 M €↑
- 2022Annual accounts 20221,1 M €↑
- 2021Annual accounts 2021923,3 k €↓
- 2020Annual accounts 202024,8 M €↑
- 2019Annual accounts 2019112,3 k €↓
- 2018Annual accounts 2018217,6 k €↓
- 2017Annual accounts 2017471,1 k €↓
- 2016Annual accounts 201650,5 M €↑
- 2015Annual accounts 201520,4 k €↑
- 2014Annual accounts 201410,4 k €↓
- 2013Annual accounts 201319,4 k €↓
- 2012Annual accounts 201221,5 k €↑
- 2011Annual accounts 2011-14,8 k €
- 19/11/2010IncorporationPrivate limited company