ACTIVE

SMA Consulting

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,7 k €

-33.6% YoY

Gross margin

159 k €

-3.4% YoY

Equity

112,5 k €

+54.5% YoY

What does SMA Consulting do?

SMA Consulting is a Private limited company incorporated in 2010. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.359.581

Incorporation

24/11/2010

Legal form

Private limited company

Registered office

Rue de Mont Saint-Pont 149
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	159 k €	-3.4%	164,7 k €	+56.1%	105,5 k €	+110%	50,2 k €	-43.2%	88,4 k €	+34.6%	65,7 k €	+123%	29,5 k €	-22.6%	38,1 k €	-21.8%	48,7 k €	-30.8%	70,4 k €	+50.9%	46,7 k €	-39.7%	77,3 k €	+0.1%	77,3 k €	+1050%	-8,1 k €	-111%	76,2 k €
EBITDA	135,4 k €	+5.5%	128,3 k €	+69.2%	75,8 k €	+107%	36,7 k €	-57.0%	85,2 k €	+46.9%	58 k €	+96.5%	29,5 k €	-22.6%	38,1 k €	-21.8%	48,7 k €	-30.8%	70,4 k €	+54.2%	45,7 k €	+2.4%	44,6 k €	-42.2%	77,2 k €	+1031%	-8,3 k €	-111%	75,7 k €
Operating result	96,2 k €	-2.9%	99,1 k €	+41.6%	70 k €	+127%	30,9 k €	-58.8%	75 k €	+49.0%	50,3 k €	+70.5%	29,5 k €	-21.8%	37,7 k €	-22.0%	48,3 k €	-31.0%	70 k €	+53.4%	45,7 k €	+2.4%	44,6 k €	-42.2%	77,1 k €	+1017%	-8,4 k €	-111%	75,5 k €
Net result	39,7 k €	-33.6%	59,8 k €	+44.6%	41,3 k €	+262%	11,4 k €	-77.1%	49,9 k €	+73.2%	28,8 k €	+220%	9 k €	-45.9%	16,6 k €	-40.9%	28,1 k €	+205%	-26,8 k €	-289%	14,2 k €	-24.1%	18,7 k €	-62.8%	50,3 k €	+243%	-35,2 k €	-9.3%	-32,2 k €
Balance sheet
Equity	112,5 k €	+54.5%	72,8 k €	+15.6%	63 k €	-12.1%	71,6 k €	+19.0%	60,2 k €	-0.1%	60,3 k €	-1.9%	61,5 k €	+17.2%	52,5 k €	+46.4%	35,8 k €	+366%	7,7 k €	-77.7%	34,5 k €	+70.1%	20,3 k €	+1201%	1,6 k €	+103%	-48,8 k €	-87.6%	-26 k €
Total assets	1,2 M €	+2.5%	1,2 M €	+141%	477,8 k €	-2.0%	487,7 k €	-2.2%	498,5 k €	-10.8%	558,9 k €	+11.8%	500 k €	-0.5%	502,6 k €	+0.1%	502 k €	-0.1%	502,3 k €	-12.9%	576,5 k €	-1.7%	586,6 k €	-3.8%	609,5 k €	+0.2%	607,9 k €	+0.7%	603,6 k €
Cash	27,6 €		0 €	-100%	1,2 k €	+332%	270,4 €	-97.1%	9,4 k €	-31.0%	13,5 k €		–		2,5 k €	+72.2%	1,4 k €	+4.4%	1,4 k €	-0.9%	1,4 k €	-47.5%	2,7 k €		–		–		–
Debts	1,1 M €	-1.0%	1,1 M €	+160%	414,8 k €	-0.3%	416,1 k €	-5.1%	438,3 k €	-12.1%	498,5 k €	+29.2%	385,9 k €	-4.6%	404,7 k €	-5.3%	427,4 k €	-7.6%	462,4 k €	-10.4%	516 k €	-5.5%	546,1 k €	-8.0%	593,4 k €	-8.4%	647,5 k €	+3.5%	625,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Beeckmans Elodie

Director · since 24 août 2020

Active

Ended mandates

Angelique Deglas

Director · since 24 août 2020

Ended

Gregory Bastiaens

Director · since 24 août 2020

Ended

MAITE VANDER BEKEN

Manager · since 24 novembre 2010

Ended

Elodie Beeckmans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AFIDIX● Active	0880.071.991
Association des copropriétaires de la résidence Villa Terra à Braine-le-Château● Active	0887.639.971
BATI - BRAS● Active	0824.054.194
Hybride Rénovation● Active	1035.585.757
One Up Consulting● Active	0729.917.179

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	25/08/2025	29/08/2024	15/09/2023	31/08/2022	24/06/2021
General meeting	07/06/2026	07/06/2025	07/06/2024	07/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/06/2026	18/08/2026	French	PDF
Micro model	31/12/2024	07/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	15/09/2023	French	PDF
Micro model	31/12/2021	07/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	07/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	06/02/2019	25/07/2019	French	PDF
Micro model	31/12/2017	23/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	25/09/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	07/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Beeckmans Elodie

Director · since 24 août 2020

Active

Ended mandates

Angelique Deglas

Director · since 24 août 2020

Ended

Gregory Bastiaens

Director · since 24 août 2020

Ended

MAITE VANDER BEKEN

Manager · since 24 novembre 2010

Ended

Elodie Beeckmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/09/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/06/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates16/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,7 k €↓
2024
Annual accounts 202459,8 k €↑
2023
Annual accounts 202341,3 k €↑
2022
Annual accounts 202211,4 k €↓
2021
Annual accounts 202149,9 k €↑
2020
Annual accounts 202028,8 k €↑
2019
Annual accounts 20199 k €↓
2018
Annual accounts 201816,6 k €↓
2017
Annual accounts 201728,1 k €↑
2016
Annual accounts 2016-26,8 k €↓
2015
Annual accounts 201514,2 k €↓
2014
Annual accounts 201418,7 k €↓
2013
Annual accounts 201350,3 k €↑
2012
Annual accounts 2012-35,2 k €↓
2011
Annual accounts 2011-32,2 k €
24/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMA Consulting

Overview

What does SMA Consulting do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline